| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 407.48 | 450 | 435 | 404 |
| Cost of Material Consumed | 249.26 | 260 | 279 | 224 |
| Change in Inventory | -4.73 | -4 | -2 | -7 |
| Gross Margins | 39.99 | 43.11 | 36.32 | 46.29 |
| Employee Benefit Expenses | 49.62 | 56 | 61 | 63 |
| Other Expenses | 90.58 | 95 | 48 | 90 |
| EBITDA | 22.75 | 45 | 49 | 34 |
| OPM | 5.58 | 9.56 | 11.26 | 8.42 |
| Other Income | 0.78 | 9 | 1.5 | 48 |
| Finance Cost | 10.73 | 17 | 15 | 13 |
| D&A | 10.88 | 11 | 11 | 12 |
| EBIT | 11.87 | 32 | 38 | 22 |
| EBIT Margins | 2.91 | 7.11 | 8.74 | 5.45 |
| PBT | 11.2 | 24 | 32 | 58 |
| PBT Margins | 2.75 | 5.33 | 7.36 | 14.36 |
| Tax | 3.16 | 5 | 5 | 14 |
| PAT | 8.04 | 19 | 27 | 44 |
| NPM | 1.97 | 4.22 | 6.21 | 10.89 |
| EPS | 6.96 | 16.52 | 23.36 | 38.26 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 5.58 | 9.56 | 11.26 | 8.42 |
| Net Profit Margin | 1.97 | 4.22 | 6.21 | 10.89 |
| Earning Per Share (Diluted) | 6.96 | 16.52 | 23.36 | 38.26 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 160.59 | 154 | 162 | 185 |
| CWIP | 7.3 | 7 | 2 | 3 |
| Investments | 28.29 | 30 | 38 | 11 |
| Trade Receivables | 93.79 | 84 | 94 | 96 |
| Inventory | 57.79 | 59 | 61 | 76 |
| Other Assets | 48.54 | 65 | 61 | 92 |
| Total Assets | 396.3 | 399 | 418 | 463 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 11.56 | 11.5 | 11.5 | 11.5 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 140.83 | 158 | 181 | 220 |
| Borrowings | 103.89 | 95 | 85.6 | 85 |
| Trade Payables | 46.65 | 36 | 34 | 58 |
| Other Liabilities | 93.37 | 98.5 | 105.84 | 88.5 |
| Total Liabilities | 396.3 | 399 | 418 | 463 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 11.33 | 19 | 24 | 58 |
| OPBWC | 24.07 | 45 | 49 | 34 |
| Change in Receivables | -6.34 | 0 | -0.48 | -11.6 |
| Change in Inventories | -18.93 | -1 | -2.55 | -14.4 |
| Change in Payables | 5.13 | -6 | -2.24 | 24 |
| Other Changes | 5.93 | 4 | 7.27 | 19 |
| Working Capital Change | -14.21 | -3 | 2 | 17 |
| Cash Generated From Operations | 9.86 | 42 | 51 | 51 |
| Tax | -1.14 | -3 | -11 | -17 |
| Cash Flow From Operations | 8.72 | 39 | 40 | 34 |
| Purchase of PPE | -7.5 | -11 | -17 | -33 |
| Sale of PPE | 9.39 | 0 | 0.4 | 0.4 |
| Cash Flow From Investment | -5.67 | -5 | -15 | 42 |
| Borrowing | 8.86 | -5 | -7.3 | -12.4 |
| Dividend | -2.89 | -3 | -1.7 | -3.5 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -10.84 | -18 | -17 | -13.1 |
| Cash Flow from Financing | -4.87 | -26 | -26 | -29 |
| Net Cash Generated | -1.82 | 8 | -1 | 47 |
| Cash at the Start | 5.99 | 4 | 13 | 12 |
| Cash at the End | 4.17 | 12 | 12 | 59 |
NCL Buildtek Limited, earlier known as NCL Alltek & Seccolor Limited, is a prominent building materials manufacturer with a strong legacy in India’s construction and housing sector. The company operates across multiple verticals, including ready-mix plasters, putties, texture products, coatings, aluminium windows and doors, and uPVC profiles. With its diversified product portfolio, NCL Buildtek plays an important role in providing high-quality, eco-friendly, and innovative building solutions to both residential and commercial real estate markets. The company benefits from the strong reputation of the NCL Group, known for its operational excellence, reliability, and technological innovation across the construction materials ecosystem.
Over the years, NCL Buildtek has enhanced its manufacturing capabilities through modern plants, automated technologies, and stringent quality processes. Its flagship products such as Alltek putties and architectural coatings enjoy strong brand recognition among architects, builders, and contractors. The Seccolor division, which manufactures colour-coated steel doors, windows, and partitions, has further strengthened the company’s market position by offering durable, aesthetically appealing, and cost-effective solutions. NCL Buildtek also focuses on research-driven product development, ensuring it keeps pace with evolving construction practices, urbanization trends, and regulatory requirements. The company’s presence across multiple states, supported by a strong distribution network, allows it to cater to the fast-growing building materials demand in India.
From an investor perspective, NCL Buildtek Limited’s unlisted shares are gaining traction among those looking to participate in India’s booming construction and infrastructure cycles. The company’s diversified offerings reduce business concentration risk, while its strong brand equity and long-standing customer relationships enhance revenue stability. As unlisted shares, they offer early-stage value discovery, though investors must factor in comparatively lower liquidity and limited public disclosures. With construction demand continuously increasing due to urban expansion, affordable housing, and infrastructure development, NCL Buildtek is positioned for consistent long-term growth. Its expansion of product lines, entry into premium building materials, and focus on sustainability further strengthen its future outlook. For investors seeking exposure to the building materials sector, NCL Buildtek presents a solid opportunity supported by strong fundamentals and a trusted group legacy.
Q:1 How do I confirm my booking for NCL Buildtek Limited Unlisted Shares?Answer: You can confirm your booking by reaching out to us and specifying the trading price for the NCL Buildtek Limited Unlisted Shares you wish to purchase.
Q:2 What documents do I need to provide to buy NCL Buildtek Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque, unless you are transferring funds from the bank account mentioned in your CMR Copy.
Q:3 Why do I need to submit a client master report?Answer: The client master report is required as part of the KYC (Know Your Customer) documentation, which is mandated by SEBI regulations to ensure compliance.
Q:4 How will I receive the bank details for the payment?
Answer: We will provide you with the necessary bank details for transferring the funds once your booking is confirmed.
Q:5 What payment methods are accepted for purchasing NCL Buildtek Limited Unlisted Shares?Answer: Payments can be made through RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:6 Can I transfer funds from a different bank account than the one specified in my CMR?Answer: No, the payment must be made from the same bank account where the shares will be credited, as per our requirements.
Q:7 Is there any specific time frame for completing the payment?Answer: While there is no specific time frame mentioned, it is advisable to complete the payment promptly after your booking confirmation to ensure a smooth transaction.
Q:8 What should I do if I do not have a Cancelled Cheque?Answer: If you do not have a Cancelled Cheque, please consult your bank or broker to obtain one, as it is a required KYC document for the transaction.