| P&L Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 1985 | 2196 | 2765 |
| Cost of Material Consumed | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 |
| Employee Benefit Expenses | 1767 | 1833 | 2085 |
| Other Expenses | 335 | 290 | 331 |
| EBITDA | -117 | 73 | 349 |
| OPM | -5.89 | 3.32 | 12.62 |
| Other Income | 553 | 24 | 48 |
| Finance Cost | 45 | 45 | 58 |
| D&A | 78 | 83 | 102 |
| EBIT | -195 | -10 | 247 |
| EBIT Margins | -9.82 | -0.46 | 8.93 |
| PBT | 313 | -31 | 238 |
| PBT Margins | 15.77 | -1.41 | 8.61 |
| Tax | 119 | 24 | 17 |
| PAT | 194 | -55 | 221 |
| NPM | 9.77 | -2.5 | 7.99 |
| EPS | 62.58 | -17.74 | 71.29 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | -5.89 | 3.32 | 12.62 |
| Net Profit Margin | 9.77 | -2.5 | 7.99 |
| Earning Per Share (Diluted) | 62.58 | -17.74 | 71.29 |
| Assets | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 164 | 158 | 169 |
| CWIP | 0.7 | 6 | 14 |
| Investments | 740 | 879 | 994 |
| Trade Receivables | 501 | 533 | 585 |
| Inventory | 0 | 0 | 0 |
| Other Assets | 743.3 | 816 | 1096 |
| Total Assets | 2149 | 2392 | 2858 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 3.1 | 3.1 | 3.1 |
| FV | 1 | 1 | 1 |
| Reserves | 1360 | 1417 | 1762 |
| Borrowings | 326 | 250 | 266 |
| Trade Payables | 57 | 51 | 62 |
| Other Liabilities | 502.9 | 670.9 | 764.9 |
| Total Liabilities | 2249 | 2392 | 2858 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 313 | -31 | 238 |
| OPBWC | 94.5 | 186.5 | 443 |
| Change in Receivables | -135 | -40 | -45 |
| Change in Inventories | 0 | 0 | 0 |
| Change in Payables | 5.4 | -6 | 11 |
| Other Changes | 25.7 | 51.3 | 44 |
| Working Capital Change | -103.9 | 5.3 | 10 |
| Cash Generated From Operations | -9.4 | 191.8 | 453 |
| Tax | -21.2 | -32.3 | -56 |
| Cash Flow From Operations | -30.6 | 159.5 | 397 |
| Purchase of PPE | -34 | -24.5 | -83 |
| Sale of PPE | 0 | 0 | 0 |
| Cash Flow From Investment | 125 | -150 | -181 |
| Borrowing | -2.5 | -84 | -4 |
| Dividend | 0 | 0 | 0 |
| Equity | 16.5 | 10 | 50 |
| Others From Financing | -71.4 | -71 | -68 |
| Cash Flow from Financing | -57.4 | -145 | -22 |
| Net Cash Generated | 37 | -135.5 | 194 |
| Cash at the Start | 183 | 213 | -81 |
| Cash at the End | 220 | 77.5 | 275 |
Fractal Analytics Limited is a globally recognized leader in artificial intelligence, advanced analytics, and data-driven decision-making solutions. Founded in 2000, the company has built a strong reputation for helping Fortune 500 enterprises leverage AI, engineering, and design to solve complex business challenges. Fractal’s portfolio includes cutting-edge offerings such as decision intelligence platforms, customer analytics, forecasting tools, and AI-driven automation solutions tailored for sectors like retail, healthcare, financial services, consumer goods, and technology. With its headquarters in Mumbai and a global presence across the U.S., U.K., Europe, and Asia, Fractal has evolved into one of India’s most influential AI-driven enterprises, backed by a robust leadership team and deep domain expertise.
The company’s suite of products—such as Qure.ai (AI in healthcare), Cuddle.ai (AI-powered business intelligence), Eugenie.ai (industrial anomaly detection), and Crux Intelligence—demonstrates its commitment to combining innovation with practical business impact. By integrating data science, cloud architecture, and behavioral sciences, Fractal delivers solutions that enhance decision-making, improve operational efficiency, and drive measurable outcomes for its clients. Their emphasis on research, model accuracy, ethical AI development, and user-centric design has set industry benchmarks. Fractal’s collaborative approach with enterprises ensures customized solutions that align with business goals, making it a trusted partner in digital transformation journeys.
Fractal Analytics Limited’s unlisted shares attract strong interest from investors seeking exposure to the rapidly expanding global AI and analytics landscape. The company’s consistent revenue growth, strategic acquisitions, and focus on scalable AI products position it favorably for long-term value creation. With enterprises worldwide accelerating their digital adoption and reliance on data-driven insights, Fractal stands at a significant growth inflection point. Although investing in unlisted shares involves considerations like lower liquidity and limited public disclosures, Fractal’s strong reputation, global clientele, and innovation-led expansion make it an appealing option for investors aiming to participate in the future of AI and analytics.
Q:1 How do I confirm my booking for Fractal Analytics Limited unlisted shares?Answer: You can confirm your booking by agreeing to the trading price of Fractal Analytics Limited unlisted shares with us.
Q:2 What documents do I need to provide when buying shares?Answer: You need to provide your client master report, PAN Card, and a cancelled cheque unless you are transferring funds from the bank account as mentioned in the CMR copy.
Q:3 What are the KYC requirements for purchasing shares?
Answer: The KYC documents required as per SEBI regulations include your client master report, PAN Card, and a cancelled cheque.
Q:4 How will I receive the bank details for the transfer?
Answer: We will provide the bank details to you after confirming your booking for the shares.
Q:5 What payment methods are accepted for the purchase of shares?
Answer: Payments can be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:6 Can I transfer funds from a different bank account than the one listed in my CMR?
Answer: No, you must transfer the funds from the same account where the shares will be credited.
Q:7 Is cash deposit allowed for purchasing Fractal Analytics Limited shares?Answer: No, cash deposits are not allowed for this transaction.Only electronic transfers or cheque payments are accepted.
Q:8 What happens if I cannot provide my client master report?Answer: If you do not have your client master report, you should ask your broker for a copy, as it is necessary to complete the KYC process.