| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 320 | 1356 | 1813 | 1935 |
| Cost of Material Consumed | 136 | 561 | 739 | 729 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 57.5 | 58.01 | 59.24 | 62.33 |
| Employee Benefit Expenses | 52 | 291 | 447 | 446 |
| Other Expenses | 141 | 687 | 1068 | 1073 |
| EBITDA | -9 | -203 | -441 | -313 |
| OPM | -2.81 | -15.19 | -24.32 | -16.18 |
| Other Income | 4 | 42 | 11.6 | 9 |
| Finance Cost | 5 | 42.6 | 87 | 105 |
| D&A | 19 | 86 | 163 | 136 |
| EBIT | -28 | -289 | -605 | -449 |
| EBIT Margins | -8.75 | -21.63 | -33.37 | -23.2 |
| PBT | -30.4 | -289 | -681.6 | -545 |
| PBT Margins | -9.5 | -21.63 | -37.6 | -28.17 |
| Tax | -9.7 | 80 | -172.5 | -152 |
| PAT | -20.7 | -209 | -509.1 | -393 |
| NPM | -6.47 | -15.64 | -28.08 | -20.31 |
| EPS | -207 | -1607.69 | -3886.26 | -278.72 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | -2.81 | -15.19 | -24.32 | -16.18 |
| Net Profit Margin | -6.47 | -15.64 | -28.08 | -20.31 |
| Earning Per Share (Diluted) | -207 | -1607.69 | -3886.26 | -278.72 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 176 | 516 | 593 | 388 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 15 | 24 | 39 | 41 |
| Inventory | 36 | 48 | 46.5 | 30 |
| Other Assets | 68 | 278 | 547.5 | 577 |
| Total Assets | 295 | 866 | 1226 | 1036 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 1 | 103 | 1.31 | 1.41 |
| FV | 10 | 10 | 10 | 1 |
| Reserves | -20.69 | 338.6 | -170 | -53 |
| Borrowings | 106 | 382 | 727 | 651 |
| Trade Payables | 78 | 64.1 | 55.6 | 128 |
| Other Liabilities | 130.69 | 80 | 612.09 | 308.59 |
| Total Liabilities | 295 | 866 | 1226 | 1036 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | -30 | -289 | 682 | -545 |
| OPBWC | -11 | -204 | -518 | -409 |
| Change in Receivables | -15 | -9 | -15.22 | -2.37 |
| Change in Inventories | -36 | -12 | 1.35 | 16.6 |
| Change in Payables | 51 | 2 | -24.55 | 72.6 |
| Other Changes | 87 | 48.5 | 249.42 | 338.17 |
| Working Capital Change | 87 | 29.5 | 211 | 425 |
| Cash Generated From Operations | 76 | -174.5 | -307 | 16 |
| Tax | 0 | 0 | 0 | 0 |
| Cash Flow From Operations | 76 | -174.5 | -307 | 16 |
| Purchase of PPE | -195.6 | -425 | -242 | 0 |
| Sale of PPE | 0 | 0 | 0 | 68.5 |
| Cash Flow From Investment | -195.6 | -425 | -241 | 70 |
| Borrowing | 127 | 99.6 | 584.5 | 0 |
| Dividend | 0 | 0 | 0 | -708 |
| Equity | 1 | 568 | 0 | 511.2 |
| Others From Financing | 0 | 0.4 | 0 | -0.2 |
| Cash Flow from Financing | 128 | 668 | 584.5 | -197 |
| Net Cash Generated | 8.4 | 68.5 | 36.5 | -111 |
| Cash at the Start | 0 | 8 | 77 | 113 |
| Cash at the End | 8.4 | 76.5 | 113.5 | 2 |
Cheelizza Pizza, a rapidly growing quick-service restaurant (QSR) brand in India, has carved a niche in the vegetarian pizza segment with its focus on taste consistency, innovation, and value pricing. Founded with the vision of offering high-quality yet affordable pizzas curated to Indian preferences, the company has expanded steadily through a mix of company-owned and franchise-operated outlets. Its menu is designed around bold flavours, fusion offerings, and high margin add-ons, helping the brand attract a loyal customer base, especially in metropolitan and tier-2 cities. With the rising demand for accessible QSR options, Cheelizza has emerged as a notable competitor in the vegetarian fast-food space.
From an investment standpoint, Cheelizza Pizza’s unlisted shares have gained attention due to the company’s revenue growth trajectory, improving brand visibility, and focus on operational efficiency. Investors view the unlisted market as an opportunity to participate in the brand’s growth before a potential IPO or large-scale institutional funding round. The company has been working on expanding its geographic footprint, strengthening supply-chain mechanisms, and optimising outlet performance to drive profitability. As the Indian QSR sector continues to see robust demand—fuelled by changing lifestyles, increased eating-out habits, and the rise of food delivery platforms—Cheelizza stands well-positioned to leverage these trends.
Looking ahead, the company’s strategic vision includes widening its presence in major urban centres, introducing technology-driven ordering solutions, and enhancing customer experience across dine-in and delivery channels. The vegetarian-only positioning gives the brand a strong differentiator in a competitive market dominated by global players. For investors exploring unlisted shares, Cheelizza Pizza presents a compelling early-stage opportunity backed by brand potential and sectoral momentum. However, like all unlisted equity investments, it carries risks related to liquidity, valuation transparency, and market uncertainties. Conducting thorough due diligence and reviewing financials, business expansion plans, and market conditions is essential before making an investment decision.
Q:1 How do I confirm the booking of Cheelizza Pizza Unlisted Shares?Answer: You can confirm the booking by contacting us and agreeing on a trading price for the Cheelizza Pizza Unlisted Shares.
Q:2 What documents do I need to provide when buying Cheelizza Pizza Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account specified in the CMR Copy.
Q:3 Why do I need to provide a client master report?Answer: The client master report is required as part of the KYC (Know Your Customer) documentation mandated by SEBI regulations to ensure compliance.
Q:4 What payment methods are accepted for purchasing Cheelizza Pizza Unlisted Shares?Answer: You can make payments through RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted.
Q:5 Can I transfer funds from any bank account to purchase the shares?
Answer: No, payment must be made from the same bank account where the shares are to be credited.
Q:6 How will I receive the bank details for the fund transfer?
Answer: We will provide you with the necessary bank details once you confirm your booking for the shares.
Q:7 Is there a specific time frame for making the payment after booking the shares?Answer: While there is no specific time frame mentioned, it is advisable to complete the payment promptly to ensure a smooth transaction.
Q:8 What happens if I fail to provide the required KYC documents?Answer: If the required KYC documents are not provided, the transaction may be delayed or cannot be processed as per SEBI regulations.