| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 352 | 436 | 440 | 452 |
| Cost of Material Consumed | 246 | 342 | 326 | 332 |
| Change in Inventory | 2 | -28 | -15 | 2 |
| Gross Margins | 29.55 | 27.98 | 29.32 | 26.11 |
| Employee Benefit Expenses | 51 | 56 | 63 | 55 |
| Other Expenses | 42 | 41 | 42 | 45 |
| EBITDA | 11 | 25 | 24 | 18 |
| OPM | 3.13 | 5.73 | 5.45 | 3.98 |
| Other Income | 11 | 10 | 7 | 11 |
| Finance Cost | 0 | 0.6 | 0.3 | 0.3 |
| D&A | 12 | 11 | 7 | 4.6 |
| EBIT | -1 | 14 | 17 | 13.4 |
| EBIT Margins | -0.28 | 3.21 | 3.86 | 2.96 |
| PBT | 10 | 22 | 24 | 23 |
| PBT Margins | 2.84 | 5.05 | 5.45 | 5.09 |
| Tax | 3 | 9 | 6 | 5 |
| PAT | 7 | 13 | 18 | 18 |
| NPM | 1.99 | 2.98 | 4.09 | 3.98 |
| EPS | 1.56 | 2.9 | 4.02 | 4.02 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 3.13 | 5.73 | 5.45 | 3.98 |
| Net Profit Margin | 1.99 | 2.98 | 4.09 | 3.98 |
| Earning Per Share (Diluted) | 1.56 | 2.9 | 4.02 | 4.02 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 17 | 11.6 | 11 | 7.5 |
| CWIP | 0.7 | 2.4 | 0.23 | 0.1 |
| Investments | 0 | 0 | 0.03 | 0.03 |
| Trade Receivables | 42 | 51 | 39 | 53 |
| Inventory | 50 | 78 | 98 | 94.5 |
| Other Assets | 281.3 | 249 | 288.74 | 275.87 |
| Total Assets | 391 | 392 | 437 | 431 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 44.8 | 44.8 | 44.8 | 44.8 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 175 | 185 | 204 | 222 |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 80 | 68 | 87 | 73 |
| Other Liabilities | 91.2 | 94.2 | 101.2 | 91.2 |
| Total Liabilities | 391 | 392 | 437 | 431 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 22 | 25 | 23 |
| OPBWC | 28 | 27 | 21 |
| Change in Receivables | -13 | 10 | -12 |
| Change in Inventories | -32 | -18 | 3 |
| Change in Payables | -10 | 21 | -18 |
| Other Changes | 4 | 8 | -7 |
| Working Capital Change | -51 | 21 | -34 |
| Cash Generated From Operations | -23 | 48 | -13 |
| Tax | -3 | -7 | 1 |
| Cash Flow From Operations | -26 | 41 | -12 |
| Purchase of PPE | -6 | -3 | -1.29 |
| Sale of PPE | 0.1 | 0.26 | 0.2 |
| Cash Flow From Investment | -7 | 2.5 | 5.8 |
| Borrowing | 0 | 0 | 0 |
| Dividend | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 |
| Others From Financing | -1.6 | -1.6 | -0.8 |
| Cash Flow from Financing | -1.6 | -1.6 | -0.8 |
| Net Cash Generated | -34.6 | 41.9 | -7 |
| Cash at the Start | 132 | 97 | 139 |
| Cash at the End | 97.4 | 138.9 | 132 |
Xerox India Limited, a subsidiary of Xerox Corporation, is a prominent player in India’s document management, printing technology, and digital workflow solutions market. With a legacy of innovation and reliability, Xerox India has been instrumental in transforming how organizations manage documents, automate processes, and enhance productivity. The company offers a wide portfolio that includes multifunction printers, production printing systems, managed print services (MPS), and advanced digital workflow tools that help businesses reduce costs and improve operational efficiency. Xerox’s strong brand reputation and commitment to quality have allowed Xerox India to serve a wide range of clients—from small businesses to large enterprises and government institutions.
In recent years, Xerox India has increased its focus on digital transformation, introducing AI-driven document solutions, cloud-based print management, and cybersecurity-integrated printing systems. As businesses shift towards hybrid work and paperless operations, the company’s offerings have become even more relevant. Xerox India’s service-led model, backed by global R&D capabilities, provides clients with customized solutions for document automation, remote monitoring, and secure data handling. The company’s emphasis on sustainability—through energy-efficient devices, recycling initiatives, and reduced carbon footprint—also aligns with the growing demand for eco-friendly business practices across industries.
For investors, Xerox India Limited Unlisted Shares present an opportunity to be part of a stable and globally recognized technology brand operating in a niche and essential market segment. Although the printing and document management industry has evolved significantly, Xerox continues to adapt by integrating digital technologies and cloud-based solutions into its product ecosystem. The company benefits from recurring revenue through managed services, long-term corporate contracts, and maintenance agreements, adding stability to its business model. While unlisted shares carry inherent risks due to lower liquidity, Xerox India’s strong brand equity, technological innovation, and diversified client base make it an appealing consideration for long-term investors seeking exposure to enterprise technology and digital workflow solutions.
Q:1 How do I confirm my booking for Xerox India Limited unlisted shares?Answer: You can confirm your booking by contacting us and agreeing on a trading price for the Xerox India Limited unlisted shares.
Q:2 What documents do I need to provide to buy unlisted shares?Answer: You need to provide a client master report (CMR), your PAN Card, and a cancelled cheque if you are not transferring funds from the bank account mentioned in the CMR.These are required as per SEBI regulations.
Q:3 How do I obtain a client master report (CMR)?
Answer: You can request a client master report from your broker if you do not have one available.
Q:4 What payment methods are accepted for purchasing shares?
Answer: Payment must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:5 Can I use a different bank account for payment if it's not mentioned in my CMR?Answer: No, payment must be made from the same bank account that is mentioned in your client master report, as that is where the shares will be credited.
Q:6 Will you provide the bank details for the payment?
Answer: Yes, we will provide you with the necessary bank details for transferring the funds.
Q:7 Is there a specific time frame for completing the payment?Answer: While there is no specific time frame mentioned, it is advisable to complete the payment promptly after confirming your booking to ensure a smooth transaction.
Q:8 Are there any restrictions on cash transactions for buying unlisted shares?Answer: Yes, as per regulations, cash deposits are strictly prohibited for purchasing unlisted shares.All transactions must be done through bank transfers or cheque.