| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5197.48 | 3279 | 4918 | 4956 |
| Cost of Material Consumed | 5197.48 | 25.61 | 3702 | 3707 |
| Change in Inventory | 17.68 | -176 | 30 | 72 |
| Gross Margins | 76.57 | 27.26 | 24.12 | 23.75 |
| Employee Benefit Expenses | 247.03 | 94 | 126 | 170 |
| Other Expenses | 3175.66 | 401 | 590 | 576 |
| EBITDA | 556.78 | 399 | 470 | 431 |
| OPM | 10.71 | 12.17 | 9.56 | 8.7 |
| Other Income | 797.07 | 36 | 81 | 112 |
| Finance Cost | 337.21 | 147 | 186 | 225 |
| D&A | 80.35 | 47 | 46 | 57 |
| EBIT | 476.43 | 352 | 424 | 374 |
| EBIT Margins | 9.17 | 10.73 | 8.62 | 7.55 |
| PBT | 656.99 | 241 | 319 | 261 |
| PBT Margins | 12.64 | 7.35 | 6.49 | 5.27 |
| Tax | 216.85 | 57 | 89 | 78 |
| PAT | 440.14 | 184 | 230 | 183 |
| NPM | 8.47 | 5.61 | 4.68 | 3.69 |
| EPS | 71.98 | 15.08 | 18.85 | 13.86 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 10.71 | 12.17 | 9.56 | 8.7 |
| Net Profit Margin | 8.47 | 5.61 | 4.68 | 3.69 |
| Earning Per Share (Diluted) | 71.98 | 15.08 | 18.85 | 13.86 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 394.62 | 386 | 434 | 535 |
| CWIP | 23.07 | 286 | 22 | 90 |
| Investments | 620.77 | 892 | 0 | 0 |
| Trade Receivables | 1360.42 | 670 | 1261 | 1082 |
| Inventory | 220.71 | 1600 | 469 | 367 |
| Other Assets | 6529.49 | 7202 | 11044 | 2185 |
| Total Assets | 9149.08 | 11036 | 13230 | 4259 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 12.23 | 24.4 | 24.4 | 26.4 |
| FV | 2 | 2 | 2 | 2 |
| Reserves | 1678.37 | 1485 | 1309 | 1408 |
| Borrowings | 2148.66 | 4611 | 770 | 327 |
| Trade Payables | 1668.82 | 1010 | 381 | 481 |
| Other Liabilities | 3641 | 3905.6 | 10745.6 | 2016.6 |
| Total Liabilities | 9149.08 | 11036 | 13230 | 4259 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 656.99 | 230 | -270 | -132 |
| OPBWC | 523.52 | 1114 | 702 | 615 |
| Change in Receivables | -453.98 | -224 | -542 | 356 |
| Change in Inventories | 88.06 | -439 | -96 | -42 |
| Change in Payables | 659.97 | 413 | 672 | -150 |
| Other Changes | -967.29 | -2437 | -2698 | -117 |
| Working Capital Change | -673.24 | -2687 | -2664 | 47 |
| Cash Generated From Operations | -149.72 | -1573 | -1962 | 662 |
| Tax | -138.13 | -69 | -80 | -135 |
| Cash Flow From Operations | -287.85 | -1642 | -2042 | 527 |
| Purchase of PPE | -658.26 | -199 | -550 | -234.5 |
| Sale of PPE | 6.77 | 7 | 0.1 | 6.5 |
| Cash Flow From Investment | 49.19 | 149 | -733 | -1248 |
| Borrowing | 1379.51 | 2144 | 3597 | 582 |
| Dividend | -31.79 | -1.3 | -13 | -12.3 |
| Equity | 0 | 0 | 8.8 | 739 |
| Others From Financing | -468.98 | -578.7 | -716.8 | -595.7 |
| Cash Flow from Financing | 878.74 | 1564 | 2876 | 713 |
| Net Cash Generated | 640.08 | 71 | 101 | -8 |
| Cash at the Start | 671.11 | 1086 | 462 | 563 |
| Cash at the End | 1311.19 | 1157 | 563 | 555 |
Sterlite Electric Limited, formerly known as Sterlite Power, is a leading player in India’s power transmission and electric infrastructure sector. With a strong legacy of engineering excellence and innovative technology, the company has contributed significantly to strengthening the country’s power grid. Sterlite Electric is actively involved in designing, building, and maintaining high-voltage transmission lines and power systems, enabling reliable electricity delivery across states. Its focus on operational efficiency, smart grid solutions, and cutting-edge conductors has positioned the company among the top names in power infrastructure development in India and several international markets. Over the years, it has built a solid reputation for timely project execution and advanced power solutions.
In the unlisted space, Sterlite Electric Limited’s unlisted shares have garnered increased interest from investors looking to tap into India’s growing demand for energy infrastructure. The company’s expertise spans transmission projects, power grid modernization, and cross-border connectivity solutions. With India’s economy expanding and energy consumption rising, there is a substantial push for resilient and modern power networks. Sterlite Electric stands well-positioned to benefit from government initiatives such as renewable energy integration, smart metering, and nationwide grid enhancement programs. Its proven track record in public-private partnerships and Build-Own-Operate-Maintain (BOOM) models further underscores its long-term business potential.
For investors, Sterlite Electric Limited’s unlisted shares present an opportunity to participate in the long-term growth of the power infrastructure sector. While unlisted securities typically involve lower liquidity and limited market information, the company’s strong fundamentals, diversified portfolio, and expertise in high-value transmission assets make it appealing for those with a long-term perspective. With the transition toward clean energy and increased electrification across industries, the demand for efficient transmission networks is expected to rise significantly. Sterlite Electric’s commitment to innovation, strong industry partnerships, and strategic vision positions it well for value creation in the years to come.
Q:1 How do I book Sterlite Electric Limited unlisted shares?
Answer: You can book Sterlite Electric Limited unlisted shares by confirming your order with us at the trading price.
Q:2 What documents do I need to provide to buy Sterlite Electric Limited unlisted shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque.These are required KYC documents as per SEBI regulations.
Q:3 What if I don't have a client master report?
Answer: If you do not have a client master report, you can ask your broker for it, as it is necessary for the transaction.
Q:4 How do I transfer funds for the purchase?Answer: We will provide you with our bank details, and you need to transfer the funds using RTGS, NEFT, IMPS, or cheque transfer.Please do not make any cash deposits.
Q:5 Can I use any bank account for the payment?
Answer: No, you must transfer the payment from the same bank account where the shares will be credited.
Q:6 Is there a specific payment method required for purchasing shares?
Answer: Yes, payment must be made through RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not allowed.
Q:7 How do I ensure that my documents are compliant with SEBI regulations?Answer: To ensure compliance, provide your client master report, PAN Card, and Cancelled Cheque, as these are the required KYC documents.
Q:8 What should I do if I encounter issues during the payment process?
Answer: If you encounter any issues during the payment process, please contact our support team for assistance.