| P&L Statement | 2024 | 2025 |
|---|---|---|
| Revenue | 83 | 85 |
| Cost of Material Consumed | 33 | 36 |
| Change in Inventory | 0 | 0 |
| Gross Margins | 60.24 | 57.65 |
| Employee Benefit Expenses | 34 | 33 |
| Other Expenses | 7 | 7 |
| EBITDA | 9 | 9 |
| OPM | 10.84 | 10.59 |
| Other Income | 2 | 2 |
| Finance Cost | 0.6 | 0.98 |
| D&A | 0.8 | 0.88 |
| EBIT | 8.2 | 8.12 |
| EBIT Margins | 9.88 | 9.55 |
| PBT | 9.8 | 9.6 |
| PBT Margins | 11.81 | 11.29 |
| Tax | 3.04 | 2.49 |
| PAT | 6.76 | 7.11 |
| NPM | 8.14 | 8.36 |
| EPS | 169 | 5.63 |
| Financial Ratios | 2024 | 2025 |
|---|---|---|
| Operating Profit Margin | 10.84 | 10.59 |
| Net Profit Margin | 8.14 | 8.36 |
| Earning Per Share (Diluted) | 169 | 5.63 |
| Assets | 2024 | 2025 |
|---|---|---|
| Fixed Assets | 4 | 3.57 |
| CWIP | 0.6 | 0 |
| Investments | 29 | 43.5 |
| Trade Receivables | 29 | 34 |
| Inventory | 0 | 0 |
| Other Assets | 11.4 | 10.93 |
| Total Assets | 74 | 92 |
| Liabilities | 2025 |
|---|---|
| Share Capital | 12.62 |
| FV | 10 |
| Reserves | 44.5 |
| Borrowings | 23 |
| Trade Payables | 6 |
| Other Liabilities | 5.88 |
| Total Liabilities | 92 |
| Cash-Flow Statement | 2024 | 2025 |
|---|---|---|
| PBT | 9 | 10 |
| OPBWC | 10 | 13 |
| Change in Receivables | -7 | -6.5 |
| Change in Inventories | 0 | 0 |
| Change in Payables | -0.17 | -2.09 |
| Other Changes | -6.96 | -5.1 |
| Working Capital Change | -14.13 | -13.69 |
| Cash Generated From Operations | -4.13 | -0.69 |
| Tax | 0 | 0 |
| Cash Flow From Operations | -4.13 | -0.69 |
| Purchase of PPE | -1.5 | -0.87 |
| Sale of PPE | 0 | 0.12 |
| Cash Flow From Investment | -3.97 | -16.07 |
| Borrowing | 7.76 | 8.76 |
| Dividend | 0 | 0 |
| Equity | 0.04 | 6.8 |
| Others From Financing | -0.62 | -0.88 |
| Cash Flow from Financing | 7.18 | 14.68 |
| Net Cash Generated | -0.92 | -2.08 |
| Cash at the Start | 3.94 | 3.01 |
| Cash at the End | 3.02 | 0.93 |
Segmental Infrastructure Development Limited was originally incorporated on 19 March 2009 (in Gurgaon, Haryana) under the name “Segmental Consulting and Support Services Private Limited.” (Sharekhan) Over time it underwent a series of name and status changes — first becoming “Segmental Consulting & Infrastructure Advisory Private Limited,” and then, following a resolution in mid-2024, converting to a public limited company and adopting its current name. (Sharekhan) As of now, its registered office is at Spaze I-Tech Park, Sector-49, Sohna Road, Gurgaon. (All India ITR)
SIDL is primarily an engineering consultancy and project-management firm operating in India’s infrastructure sector. Its core services include advisory and consultancy for highways, tunnels, large bridges, and other major civil infrastructure works. (segmental.in) Over the years, it has built a sizeable technical workforce — reportedly more than 400 professionals — covering design engineering, project management, construction supervision, quality control, and domain-specific advisory support. (segmental.in) The company aims to deliver end-to-end solutions across the project lifecycle: from planning and feasibility, through design, supervision, contract management, to eventual commissioning and operation/maintenance advisory. (Unlisted Zone)
On the financial front, SIDL has a capital structure with authorized capital of ?25.00 crore and paid-up capital around ?12.63 crore. (All India ITR) Its bank-rated credit standing is supported by a modest but steady operational scale: recent evaluations by rating agencies reaffirmed a “BBB-/Stable” long-term rating for its bank facilities. (Crisil Ratings) While the company benefits from strong technical expertise, experienced promoters, and a robust order book, it continues to face the challenge of scaling up operations amid intense competition and managing working-capital cycles — a common constraint in infrastructure consultancy. (Crisil Ratings)
Q:1 How do I confirm booking for Segmental Infrastructure Development Limited shares?Answer: You can confirm your booking for Segmental Infrastructure Development Limited Unlisted Shares by contacting us at the trading price.
Q:2 What documents are required to buy shares of Segmental Infrastructure Development Limited?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account as stated in your CMR Copy.These documents are necessary for KYC compliance as per SEBI regulations.
Q:3 How do I obtain my client master report?
Answer: You can request your client master report from your broker if it is not readily available to you.
Q:4 What payment methods are accepted for purchasing shares?
Answer: Payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted.
Q:5 Can I transfer funds from any bank account to purchase shares?
Answer: No, the payment must be made from the same bank account where the shares will be credited.
Q:6 Will you provide the bank details for the payment?
Answer: Yes, we will provide you with the necessary bank details for transferring the funds.
Q:7 Is there a specific timeframe within which I need to make the payment?Answer: While the specific timeframe may vary, it is generally advisable to make the payment as soon as possible after confirming your booking to ensure a smooth transaction.
Q:8 What happens if I do not provide the required KYC documents?Answer: If you do not provide the required KYC documents, your transaction may not be processed as per SEBI regulations, and you may not be able to purchase shares.