| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1175 | 785 | 192 |
| Cost of Material Consumed | 0 | 262 | 37 |
| Change in Inventory | 906 | 313 | -53 |
| Gross Margins | 22.89 | 26.75 | 108.33 |
| Employee Benefit Expenses | 72 | 83 | 34 |
| Other Expenses | 128 | 68 | 71 |
| EBITDA | 69 | 59 | 103 |
| OPM | 5.87 | 7.52 | 53.65 |
| Other Income | 0 | 0 | 16 |
| Finance Cost | 3 | 9 | 22 |
| D&A | 1 | 3 | 2 |
| EBIT | 68 | 56 | 101 |
| EBIT Margins | 5.79 | 7.13 | 52.6 |
| PBT | 65 | 47 | 94 |
| PBT Margins | 5.53 | 5.99 | 23 |
| Tax | 16 | 12 | 48.96 |
| PAT | 49 | 35 | 71 |
| NPM | 4.17 | 4.46 | 36.98 |
| EPS | 6.53 | 4.67 | 4.51 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 5.87 | 7.52 | 53.65 |
| Net Profit Margin | 4.17 | 4.46 | 36.98 |
| Earning Per Share (Diluted) | 6.53 | 4.67 | 4.51 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 5 | 5 | 3 |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Trade Receivables | 114 | 86 | 80 |
| Inventory | 104 | 217 | 362 |
| Other Assets | 156 | 83 | 308 |
| Total Assets | 379 | 391 | 753 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 75 | 75 | 157.5 |
| FV | 10 | 10 | 10 |
| Reserves | 49 | 83 | 155 |
| Borrowings | 64 | 87 | 97 |
| Trade Payables | 112 | 61 | 200 |
| Other Liabilities | 79 | 85 | 143.5 |
| Total Liabilities | 379 | 391 | 753 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | 65 | 47 | 94 |
| OPBWC | 69 | 60 | 104 |
| Change in Receivables | -114 | 27 | 6 |
| Change in Inventories | -104 | -113 | -145 |
| Change in Payables | 112 | -50 | 154 |
| Other Changes | -90 | 68 | -182 |
| Working Capital Change | -196 | -68 | -167 |
| Cash Generated From Operations | -127 | -8 | -63 |
| Tax | 0 | 0 | 0 |
| Cash Flow From Operations | -127 | -8 | -63 |
| Purchase of PPE | -6 | -3 | 0 |
| Sale of PPE | 0 | 0 | 0 |
| Cash Flow From Investment | -6 | -3 | 0 |
| Borrowing | 64 | 23 | 9.7 |
| Dividend | 0 | 0 | 0 |
| Equity | 74 | 0 | 82.5 |
| Others From Financing | -3 | -9 | -22.2 |
| Cash Flow from Financing | 135 | 14 | 70 |
| Net Cash Generated | 2 | 3 | 7 |
| Cash at the Start | 1 | 3 | 6 |
| Cash at the End | 3 | 6 | 13 |
Raft Motors Limited is an emerging Indian electric vehicle (EV) manufacturer focused on developing affordable and reliable mobility solutions for the mass market. Headquartered in Mumbai, the company has gained visibility through its innovative and energy-efficient electric scooters, motorcycles, and other EV products tailored to Indian road conditions. Raft Motors aims to address rising fuel costs and increasing environmental concerns by offering sustainable mobility alternatives. With a strong focus on local manufacturing, the company emphasizes indigenously designed components, contributing significantly to India’s shift toward clean and energy-efficient transportation.
The company offers a diversified lineup of EV models known for long battery life, robust build quality, and user-friendly design. Raft Motors has also been working on developing advanced battery technologies, including long-range lithium battery packs that can support travel distances greater than those offered by many competitors in the same price bracket. Its distribution network is gradually expanding across India, enabling broader market access and improving after-sales support. The company also ventures into related EV ecosystems, including charging infrastructure and power solutions, giving it a competitive edge in the rapidly evolving EV marketplace.
India’s push toward electrification, supported by policies such as FAME II incentives and state-level subsidies, presents significant opportunities for Raft Motors Limited. As consumers increasingly shift to cleaner and cost-effective transportation, demand for affordable EVs is rising rapidly. Raft Motors, with its value-driven pricing and technological focus, is well positioned to benefit from this trend. The company’s ongoing R&D efforts, expansion of its service network, and emphasis on improving product durability will likely strengthen its market standing. Looking ahead, Raft Motors has strong potential to scale its operations, enhance product innovation, and become a more influential player in India’s competitive EV segment.
If you want, I can also prepare a version specifically focused on unlisted share analysis, financial highlights, or investment outlook.
Q:1 How do I initiate the purchase of Raft Motors Limited shares?
Answer: To initiate the purchase, confirm your booking of Raft Motors Limited unlisted shares at the trading price with us.
Q:2 What documents do I need to provide for buying shares?Answer: You need to provide your client master report (CMR), PAN Card, and a cancelled cheque if you are not transferring funds from the account mentioned in the CMR.These are necessary KYC documents as per SEBI regulations.
Q:3 How will I receive the bank details for the fund transfer?
Answer: We will provide you with the bank details to which you need to transfer the funds after confirming your booking.
Q:4 What methods of payment are accepted for purchasing shares?Answer: Payment must be made through RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted.
Q:5 Can I use any bank account to make the payment?
Answer: No, the payment must be made from the same account in which the shares will be credited.
Q:6 What happens if I do not have a client master report?
Answer: If you do not have a client master report, you need to ask your broker for it, as it is required to proceed with the purchase.
Q:7 Is there a specific time frame for making the payment after booking the shares?Answer: While the specific time frame may vary, it is recommended to complete the payment promptly after confirming your booking to ensure a smooth transaction.
Q:8 What should I do if I have further questions about the purchasing process?Answer: If you have additional questions, feel free to contact our support team for assistance with the purchasing process.