| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 100 | 146 | 351 | 1001 |
| Cost of Material Consumed | 90 | 98 | 284 | 473 |
| Change in Inventory | -5 | -12 | -66 | -8 |
| Gross Margins | 10 | 32.88 | 19.09 | 53.55 |
| Employee Benefit Expenses | 5 | 6 | 14 | 29 |
| Other Expenses | 7 | 42 | 61 | 351 |
| EBITDA | 3 | 12 | 58 | 156 |
| OPM | 3 | 8.22 | 16.52 | 15.58 |
| Other Income | 0 | 0 | 0 | 11 |
| Finance Cost | 0.9 | 1 | 4.5 | 11 |
| D&A | 0.1 | 0 | 1 | 2 |
| EBIT | 2.9 | 12 | 57 | 154 |
| EBIT Margins | 2.9 | 8.22 | 16.24 | 15.38 |
| PBT | 2 | 11 | 52.27 | 154 |
| PBT Margins | 2 | 7.53 | 15.01 | 15.38 |
| Tax | 0 | 2 | 13.3 | 39 |
| PAT | 2 | 3 | 39.4 | 115 |
| NPM | 2 | 6.16 | 11.23 | 11.49 |
| EPS | 12.9 | 58.06 | 235.93 | 483.19 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 3 | 8.22 | 16.52 | 15.58 |
| Net Profit Margin | 2 | 6.16 | 11.23 | 11.49 |
| Earning Per Share (Diluted) | 12.9 | 58.06 | 235.93 | 483.19 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 7.5 | 7.35 | 10.8 | 12.4 |
| CWIP | 0 | 4 | 0 | 0 |
| Investments | 0 | 13 | 0 | 0.12 |
| Trade Receivables | 7 | 16 | 134 | 263 |
| Inventory | 12 | 24 | 106 | 114 |
| Other Assets | 9.5 | 25.65 | 245 | 683.48 |
| Total Assets | 36 | 90 | 495.8 | 1073 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 1.55 | 1.55 | 1.67 | 2.38 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 8.6 | 17 | 95.8 | 703 |
| Borrowings | 10 | 15 | 89.7 | 173 |
| Trade Payables | 7 | 42 | 143 | 107 |
| Other Liabilities | 36 | 14.45 | 165 | 87.62 |
| Total Liabilities | 8.85 | 90 | 495.17 | 1073 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 2 | 9 | 52.7 | 154 |
| OPBWC | 2.3 | 9 | 60.1 | 163 |
| Change in Receivables | 8 | -16 | -118 | -129 |
| Change in Inventories | -5 | -24 | -78 | -8 |
| Change in Payables | -9 | 42 | 100 | -37 |
| Other Changes | -7.3 | -16 | 104.6 | -361 |
| Working Capital Change | -13.3 | -14 | 8.6 | -535 |
| Cash Generated From Operations | -11 | -5 | 68.7 | -372 |
| Tax | 0 | 0 | -13.8 | -39 |
| Cash Flow From Operations | -11 | -5 | 54.9 | -411 |
| Purchase of PPE | -1 | -7.5 | -0.6 | -4 |
| Sale of PPE | 0 | 0 | 0 | 0.1 |
| Cash Flow From Investment | -4 | 5 | -168.6 | -0.14 |
| Borrowing | 3.17 | 4 | 72 | 83 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0.28 | 1.5 | 40.5 | 493.5 |
| Others From Financing | 1.55 | 18.5 | -5 | -11.5 |
| Cash Flow from Financing | 5 | 24 | 107.5 | 565 |
| Net Cash Generated | -10 | 24 | -6.2 | 153.86 |
| Cash at the Start | 9 | -19 | 8.5 | 2.12 |
| Cash at the End | -1 | 5 | 2.3 | 155.98 |
Onix Renewable Limited is an emerging player in India’s rapidly expanding renewable energy ecosystem, with a strong focus on solar energy solutions. The company is involved in developing, engineering, and executing solar power projects across residential, commercial, and industrial segments. Onix Renewable specializes in end-to-end EPC (Engineering, Procurement & Construction) services, rooftop solar installations, ground-mounted systems, and energy-efficient power infrastructure. With India pushing aggressively toward clean energy targets and aiming for significant solar capacity addition, Onix Renewable is strategically positioned to benefit from favourable government policies, rising power demand, and increasing adoption of sustainable energy practices by corporates and institutions.
The company places emphasis on technology-driven execution, quality components, and long-term performance assurance. By leveraging modern solar modules, inverters, and smart monitoring systems, Onix Renewable ensures high energy yield and strong reliability for its clients. Its project portfolio spans various industries, including manufacturing, warehousing, agriculture, real estate, and educational institutions. The firm’s ability to offer customized solar solutions and cost-effective designs has made it a preferred partner for businesses looking to reduce electricity costs and carbon footprint. Additionally, the company actively participates in government and private sector green-energy initiatives, further enhancing its brand visibility and market presence.
From an investment perspective, Onix Renewable Limited is becoming increasingly attractive in the unlisted space, as demand for renewable energy continues to surge across India. The company’s strong EPC capabilities, recurring revenue from O&M services, and expanding clientele contribute to its steady business performance. Investors view unlisted shares of renewable companies as long-term opportunities tied to structural growth trends such as energy transition, ESG adoption, and rising electricity consumption. Although unlisted shares offer lower liquidity and require a longer investment horizon, the sector’s growth trajectory and government support make companies like Onix Renewable promising candidates for future value appreciation. For investors seeking exposure to clean energy, sustainable infrastructure, and future-ready industries, Onix Renewable Limited offers an appealing and forward-looking investment proposition.
Q:1 How do I confirm my booking for Onix Renewable Limited shares?Answer: You can confirm your booking by contacting us and specifying your desired trading price for Onix Renewable Limited Unlisted Shares.
Q:2 What documents do I need to provide for purchasing shares?Answer: You need to provide your client master report (CMR), PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR Copy.
Q:3 What are KYC documents?Answer: KYC (Know Your Customer) documents are required by SEBI regulations to verify your identity.This includes your PAN Card and proof of your bank account such as a Cancelled Cheque.
Q:4 How will I receive the bank details for payment?
Answer: We will provide you with the bank details once you confirm your booking for the shares.
Q:5 What payment methods are accepted for purchasing shares?Answer: Payments can be made through RTGS, NEFT, IMPS, or Cheque Transfer.Please note that cash deposits are not accepted.
Q:6 Can I transfer funds from any bank account?
Answer: No, payment must be made from the same bank account where the shares will be credited.
Q:7 Is there a specific timeframe for making the payment after booking?Answer: While the specific timeframe may vary, it is advisable to complete the payment promptly after confirming your booking to ensure a smooth transaction.
Q:8 What happens if I do not provide the required KYC documents?Answer: If you do not provide the necessary KYC documents, your transaction may not be processed, as they are mandatory for compliance with SEBI regulations.