| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1467.5 | 2097 | 2117 | 2570 |
| Cost of Material Consumed | 915 | 1593 | 1483 | 1582 |
| Change in Inventory | -51 | -39 | -22 | -89 |
| Gross Margins | 41.12 | 25.89 | 30.99 | 41.91 |
| Employee Benefit Expenses | 108 | 136 | 138 | 290 |
| Other Expenses | 258.7 | 114 | 144 | 390 |
| EBITDA | 236.8 | 293 | 374 | 397 |
| OPM | 16.14 | 13.97 | 17.67 | 15.45 |
| Other Income | 6 | 12 | 13 | 208 |
| Finance Cost | 49 | 78 | 91 | 122 |
| D&A | 86 | 133 | 155 | 199 |
| EBIT | 150.8 | 160 | 219 | 198 |
| EBIT Margins | 10.28 | 7.63 | 10.34 | 7.7 |
| PBT | 101.4 | 91 | 161 | 284 |
| PBT Margins | 6.91 | 4.34 | 7.61 | 11.05 |
| Tax | 30.6 | 32 | 20 | 19 |
| PAT | 70.8 | 59 | 141 | 265 |
| NPM | 4.82 | 2.81 | 6.66 | 10.31 |
| EPS | 51.68 | 43.07 | 102.84 | 30.58 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 16.14 | 13.97 | 17.67 | 15.45 |
| Net Profit Margin | 4.82 | 2.81 | 6.66 | 10.31 |
| Earning Per Share (Diluted) | 51.68 | 43.07 | 102.84 | 30.58 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 699 | 975 | 937 | 1383 |
| CWIP | 38 | 20 | 55 | 41 |
| Investments | 35 | 16 | 20 | 22 |
| Trade Receivables | 249.8 | 310 | 301 | 424 |
| Inventory | 350.8 | 352 | 354 | 533 |
| Other Assets | 622.8 | 625 | 627 | 802 |
| Total Assets | 1995.4 | 2298 | 2294 | 3205 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 13.7 | 13.7 | 13.7 | 17.33 |
| FV | 10 | 10 | 10 | 2 |
| Reserves | 867 | 937 | 994 | 1411 |
| Borrowings | 674 | 805 | 754 | 973 |
| Trade Payables | 235 | 268 | 276 | 408 |
| Other Liabilities | 185.7 | 274.3 | 256.29 | 395.67 |
| Total Liabilities | 1995.4 | 2298 | 2294 | 3205 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 101.9 | 91 | 161 | 284 |
| OPBWC | 243.9 | 301 | 382 | 397 |
| Change in Receivables | -119.3 | -44 | 4.45 | -23 |
| Change in Inventories | -145 | 27 | -1.25 | -133 |
| Change in Payables | 206.1 | 35 | 5.72 | 40 |
| Other Changes | 100.7 | 53.3 | -12.92 | 39 |
| Working Capital Change | 42.5 | 71.3 | -4 | -77 |
| Cash Generated From Operations | 286.4 | 372.3 | 378 | 320 |
| Tax | -42 | -27 | -26 | 24 |
| Cash Flow From Operations | 244.4 | 345.3 | 352 | 344 |
| Purchase of PPE | -145.4 | -172 | -189 | -253 |
| Sale of PPE | 5 | 6.4 | 67 | 1.6 |
| Cash Flow From Investment | -611.6 | -380 | -149 | -738 |
| Borrowing | 102.5 | 147 | -25 | 209 |
| Dividend | -22.6 | -15 | -88 | -72 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | 493.4 | -97 | -144 | 346 |
| Cash Flow from Financing | 368.3 | 35 | -257 | 483 |
| Net Cash Generated | 1.1 | 0.3 | -54 | 89 |
| Cash at the Start | 0.3 | 1.1 | 78 | 24 |
| Cash at the End | 1.4 | 1.4 | 24 | 113 |
Manjushree Technopack India Limited is India’s leading rigid plastic packaging manufacturer, serving major FMCG, food & beverages, home care, agrochemicals, and pharmaceutical companies. With over four decades of experience, the company has established itself as a pioneer in PET preforms, bottles, containers, and sustainable plastic packaging solutions. Manjushree operates large-scale, technologically advanced manufacturing units across multiple regions, enabling high-volume, precision-led production. Its clientele includes major brands like Coca-Cola, PepsiCo, Nestlé, P&G, Hindustan Unilever, and several other multinational and domestic leaders. The company’s focus on innovation, lightweighting, and environmentally responsible packaging solutions positions it strongly in the evolving packaging industry.
The unlisted shares of Manjushree Technopack garner strong investor attention due to the company’s dominant market position and consistent financial performance. Demand for rigid plastic packaging continues to rise in India, supported by growth in FMCG consumption, packaged food penetration, e-commerce expansion, and an increasing focus on safe, tamper-proof, and hygienic packaging. Manjushree’s entry into sustainable solutions—such as recycled PET (rPET), biodegradable packaging, and closed-loop recycling systems—adds further value in a world moving toward ESG compliance and circular economy models. Backed by private equity investments and strategic expansions, the company has strengthened its product portfolio and geographic reach, enhancing its long-term competitive advantage. These factors make Manjushree’s unlisted shares appealing for investors seeking exposure to a high-demand manufacturing sector with stable revenue streams.
Looking ahead, Manjushree Technopack is poised for strong growth as packaging needs expand across sectors such as beverages, pharmaceuticals, beauty & personal care, and modern retail. The company continues to invest in automation, sustainability initiatives, and capacity expansion to meet increasing demand while maintaining high operational efficiency. While unlisted investments involve challenges like limited liquidity and longer holding periods, Manjushree Technopack’s leadership position, diversified customer base, and alignment with structural consumption trends provide attractive long-term prospects. For investors looking to participate in India’s growing packaging and consumer goods ecosystem, Manjushree Technopack India Limited’s unlisted shares present a compelling opportunity backed by scale, reliability, and innovation-driven growth.
Q:1 How do I confirm my booking for Manjushree Technopack India Limited Unlisted Shares?Answer: You can confirm your booking by contacting us and agreeing on a trading price for the shares.
Q:2 What documents do I need to provide to buy Manjushree Technopack India Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a cancelled cheque, especially if you're not transferring funds from the bank account mentioned in your CMR.These documents are required for KYC compliance as per SEBI regulations.
Q:3 How do I transfer funds for the purchase of the shares?Answer: After confirming your booking, we will provide you with the bank details.You need to transfer the funds via RTGS, NEFT, IMPS, or cheque transfer.Please do not use cash deposits.
Q:4 Can I make a cash deposit for the shares?Answer: No, cash deposits are not allowed.All payments must be made through bank transfers such as RTGS, NEFT, or IMPS, or via cheque transfer.
Q:5 From which bank account should I make the payment?
Answer: Payment must be made from the same bank account where you want the shares to be credited.
Q:6 What is a client master report and how do I obtain one?Answer: A client master report (CMR) is a document that contains details about your trading account.If you do not have one, you can request it from your broker.
Q:7 Is there a specific format for the payment transfer?Answer: Yes, the payment should be made through RTGS, NEFT, IMPS, or cheque transfer.Ensure that it is done from the account linked to your share purchase.
Q:8 What happens if I do not provide the required KYC documents?Answer: Without the required KYC documents, your transaction may not be processed as per SEBI regulations.It is essential to provide the necessary documents to complete your purchase.