| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 709 | 753 | 1489 |
| Cost of Material Consumed | 558 | 351 | 762 |
| Change in Inventory | -126 | 83 | -167 |
| Gross Margins | 21.3 | 53.39 | 48.82 |
| Employee Benefit Expenses | 178 | 178 | 225 |
| Other Expenses | 70 | 116 | 530 |
| EBITDA | 29 | 25 | 139 |
| OPM | 4.09 | 3.32 | 9.34 |
| Other Income | 3 | 12 | 59 |
| Finance Cost | 10 | 14 | 26 |
| D&A | 13 | 12 | 12 |
| EBIT | 16 | 12 | 127 |
| EBIT Margins | 2.26 | 1.73 | 8.53 |
| PBT | 10 | 11 | 159 |
| PBT Margins | 1.41 | 1.46 | 10.68 |
| Tax | 4 | 4 | 39 |
| PAT | 6 | 7 | 120 |
| NPM | 0.85 | 0.93 | 8.06 |
| EPS | 60 | 70 | 1200 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 4.09 | 3.32 | 9.34 |
| Net Profit Margin | 0.85 | 0.93 | 8.06 |
| Earning Per Share (Diluted) | 60 | 70 | 1200 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 53 | 49 | 44 |
| CWIP | 0 | 0 | 0 |
| Investments | 25 | 4 | 22 |
| Trade Receivables | 52 | 156 | 351 |
| Inventory | 288 | 206 | 372 |
| Other Assets | 170 | 198 | 498 |
| Total Assets | 588 | 613 | 1287 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 1 | 1 | 1 |
| FV | 10 | 10 | 10 |
| Reserves | 34 | 39 | 158 |
| Borrowings | 130 | 109 | 463 |
| Trade Payables | 112 | 160 | 303 |
| Other Liabilities | 311 | 304 | 362 |
| Total Liabilities | 588 | 613 | 1287 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | 0 | 0 | 0 |
| OPBWC | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 |
| Change in Inventories | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 |
| Other Changes | 0 | 0 | 0 |
| Working Capital Change | 0 | 0 | 0 |
| Cash Generated From Operations | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Cash Flow From Operations | 0 | 0 | 0 |
| Purchase of PPE | 0 | 0 | 0 |
| Sale of PPE | 0 | 0 | 0 |
| Cash Flow From Investment | 0 | 0 | 0 |
| Borrowing | 0 | 0 | 0 |
| Dividend | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 |
| Others From Financing | 0 | 0 | 0 |
| Cash Flow from Financing | 0 | 0 | 0 |
| Net Cash Generated | 0 | 0 | 0 |
| Cash at the Start | 0 | 0 | 0 |
| Cash at the End | 0 | 0 | 0 |
Livespace Interiors Pvt. Ltd. is a rapidly growing interior design and turnkey home solutions company known for providing end-to-end home interior services across major Indian cities. With a focus on combining creativity, functionality, and technology, the company offers a wide range of services including modular kitchens, wardrobes, customized furniture, décor solutions, and complete home interior execution. Livespace has built a reputation for delivering professionally designed, ready-to-move-in interiors through a structured process involving expert designers, 3D visualization, transparent costing, and quality project management. Its tech-driven approach and emphasis on personalized design have made it a trusted brand among urban homeowners.
The company operates on a customer-centric model that integrates design expertise, material sourcing, and on-site execution through verified contractors. By leveraging technology platforms for design visualization, progress tracking, and communication, Livespace ensures a seamless and efficient experience for clients. Its strong vendor network, partnerships with branded material suppliers, and adherence to standardized quality protocols further enhance the reliability and durability of its interior solutions. Livespace Interiors also offers post-installation support and warranties on certain products, which helps build long-term customer satisfaction and brand loyalty. Its presence in metros and Tier-1 cities enables it to cater to the growing demand for modern, functional, and aesthetic home environments.
From a business and investment standpoint, Livespace Interiors Pvt. Ltd. operates in a sector that is witnessing rapid expansion due to urbanization, rising disposable income, and increased preference for professionally designed homes. The shift from unorganized carpentry to organized interior design service providers offers significant market potential. However, the company also faces challenges such as competition from other design startups, rising material costs, and the complexities of on-site execution. Despite these factors, Livespace’s strong brand visibility, technology-led design process, and growing customer base position it well for long-term growth. As the home improvement and interior design market continues to expand, Livespace stands out as a key player leveraging innovation and organized execution.
Q:1 How do I confirm my booking for Livespace Interiors Pvt Ltd shares?Answer: You can confirm your booking by notifying us of your intent to purchase Livespace Interiors Pvt Ltd unlisted shares at the trading price provided.
Q:2 What documents do I need to provide for purchasing shares?Answer: You need to provide your client master report, PAN Card, and a cancelled cheque, unless you are transferring funds from the bank account mentioned in the CMR copy.
Q:3 Where can I obtain my client master report if I don't have it?
Answer: You can request your client master report from your broker if it is not readily available to you.
Q:4 How will I receive the bank details for the fund transfer?
Answer: We will provide you with the necessary bank details once your booking is confirmed.
Q:5 What payment methods are accepted for purchasing shares?
Answer: Payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:6 Can I use a different bank account for the payment?
Answer: No, the payment must be made from the same account where the shares will be credited.
Q:7 What happens if I don't submit the required KYC documents?Answer: If you do not submit the required KYC documents, we will be unable to process your purchase as per SEBI regulations.
Q:8 Is there a deadline for making the payment after confirming my booking?Answer: While specific deadlines may vary, it is advisable to complete the payment as soon as possible after confirming your booking to ensure a smooth transaction.