| P&L Statement | 2023 | 2024 |
|---|---|---|
| Revenue | 430 | 578 |
| Cost of Material Consumed | 331 | 351 |
| Change in Inventory | 4 | 20 |
| Gross Margins | 22.09 | 35.81 |
| Employee Benefit Expenses | 30 | 35 |
| Other Expenses | 44 | 59 |
| EBITDA | 21 | 113 |
| OPM | 4.88 | 19.55 |
| Other Income | 23.4 | 2 |
| Finance Cost | 25 | 37 |
| D&A | 17 | 23 |
| EBIT | 4 | 90 |
| EBIT Margins | 0.93 | 15.57 |
| PBT | -44 | 56 |
| PBT Margins | -10.23 | 9.69 |
| Tax | -8 | 14 |
| PAT | -36 | 42 |
| NPM | -8.37 | 7.27 |
| EPS | -25.81 | 30.11 |
| Financial Ratios | 2023 | 2024 |
|---|---|---|
| Operating Profit Margin | 4.88 | 19.55 |
| Net Profit Margin | -8.37 | 7.27 |
| Earning Per Share (Diluted) | -25.81 | 30.11 |
| Assets | 2023 | 2024 |
|---|---|---|
| Fixed Assets | 240 | 219 |
| CWIP | 0 | 0.4 |
| Investments | 26 | 1.7 |
| Trade Receivables | 12 | 14 |
| Inventory | 57.6 | 60 |
| Other Assets | 56.4 | 58.9 |
| Total Assets | 392 | 354 |
| Liabilities | 2023 | 2024 |
|---|---|---|
| Share Capital | 13.95 | 13.95 |
| FV | 10 | 10 |
| Reserves | 37 | 79 |
| Borrowings | 216 | 187 |
| Trade Payables | 45 | 48 |
| Other Liabilities | 80.05 | 26.05 |
| Total Liabilities | 392 | 354 |
| Cash-Flow Statement | 2023 | 2025 |
|---|---|---|
| PBT | -44 | 56 |
| OPBWC | 18 | 115 |
| Change in Receivables | 21 | -2 |
| Change in Inventories | 1 | -2 |
| Change in Payables | 10 | 2 |
| Other Changes | 59 | -57.4 |
| Working Capital Change | 91 | -59.4 |
| Cash Generated From Operations | 109 | 55.6 |
| Tax | -0.4 | -0.6 |
| Cash Flow From Operations | 108.6 | 55 |
| Purchase of PPE | -167 | -2.6 |
| Sale of PPE | 4 | 0 |
| Cash Flow From Investment | -189 | 23 |
| Borrowing | 11.4 | 29 |
| Dividend | 0 | 0 |
| Equity | 0 | 0 |
| Others From Financing | -57.4 | -95 |
| Cash Flow from Financing | -46 | -66 |
| Net Cash Generated | -126.4 | 12 |
| Cash at the Start | 130.4 | 4 |
| Cash at the End | 4 | 16 |
Jupiter International Limited is a diversified technology-driven company primarily engaged in the manufacturing of computer hardware, electronic peripherals, and energy-efficient lighting solutions. With years of experience in OEM manufacturing, the company has established itself as a reliable supplier to leading global brands. Its product portfolio includes keyboards, computer mice, LED lighting products, and other electronic accessories designed to meet international standards. Jupiter International’s strong manufacturing infrastructure, supported by automated processes and stringent quality controls, enables it to deliver high-volume production while maintaining product consistency and durability.
In recent years, Jupiter International has expanded beyond traditional IT hardware to focus on sustainable and energy-efficient lighting solutions such as LED bulbs, panels, and industrial luminaires. This transition aligns with India’s growing push toward energy conservation and the nationwide shift from conventional lighting to LED-based illumination. The company’s R&D initiatives have also strengthened its capability to offer innovative, cost-effective products that cater to both institutional and retail clients. Additionally, its strategic focus on contract manufacturing for multinational brands has helped Jupiter International enhance its global footprint and diversify its revenue streams.
From an investment standpoint, Jupiter International Limited represents a steady opportunity in India’s electronics manufacturing sector, which continues to benefit from strong domestic demand and government-led incentives such as the Production Linked Incentive (PLI) scheme. As electronics consumption rises and companies seek trusted manufacturing partners, Jupiter International is well positioned to capture new business. However, the company’s performance depends on factors such as raw material price fluctuations, global supply chain dynamics, and competitive pressures in the electronics OEM market. Despite these challenges, the company’s established industry presence, commitment to quality, and expansion into higher-value segments make it a noteworthy player in India’s evolving electronics and LED manufacturing landscape.
1. What are Jupiter International unlisted shares?
These are equity shares of Jupiter International Limited that are not listed on any stock exchange and are traded privately through off-market transactions.
2. What does Jupiter International Limited do?
Jupiter International operates in the renewable energy sector, primarily manufacturing solar photovoltaic (PV) cells and modules, making it a play on India’s growing solar energy market.
3. Why are investors interested in Jupiter International unlisted shares?
Investor interest is driven by:
4. How can I buy Jupiter International unlisted shares?
You can buy through:
The shares are transferred to your Demat account via off-market transactions.
5. What is the minimum investment required?
Minimum investment depends on the broker and deal size. Typically, transactions may start from ?50,000 and can go higher based on availability.
6. What factors affect the price of these unlisted shares?
Key factors include:
7. Is Jupiter International planning an IPO?
While there may be market speculation about a potential IPO, there is no guaranteed timeline. Investors often enter early to benefit from potential listing gains.
8. What are the risks involved?
Risks include:
9. How are these shares taxed?
10. How can I sell Jupiter International unlisted shares?
You can sell them through:
Liquidity may be limited, so exit timing can be uncertain.