| P&L Statement | 2023 | 2024 |
|---|---|---|
| Revenue | 430 | 578 |
| Cost of Material Consumed | 331 | 351 |
| Change in Inventory | 4 | 20 |
| Gross Margins | 22.09 | 35.81 |
| Employee Benefit Expenses | 30 | 35 |
| Other Expenses | 44 | 59 |
| EBITDA | 21 | 113 |
| OPM | 4.88 | 19.55 |
| Other Income | 23.4 | 2 |
| Finance Cost | 25 | 37 |
| D&A | 17 | 23 |
| EBIT | 4 | 90 |
| EBIT Margins | 0.93 | 15.57 |
| PBT | -44 | 56 |
| PBT Margins | -10.23 | 9.69 |
| Tax | -8 | 14 |
| PAT | -36 | 42 |
| NPM | -8.37 | 7.27 |
| EPS | -25.81 | 30.11 |
| Financial Ratios | 2023 | 2024 |
|---|---|---|
| Operating Profit Margin | 4.88 | 19.55 |
| Net Profit Margin | -8.37 | 7.27 |
| Earning Per Share (Diluted) | -25.81 | 30.11 |
| Assets | 2023 | 2024 |
|---|---|---|
| Fixed Assets | 240 | 219 |
| CWIP | 0 | 0.4 |
| Investments | 26 | 1.7 |
| Trade Receivables | 12 | 14 |
| Inventory | 57.6 | 60 |
| Other Assets | 56.4 | 58.9 |
| Total Assets | 392 | 354 |
| Liabilities | 2023 | 2024 |
|---|---|---|
| Share Capital | 13.95 | 13.95 |
| FV | 10 | 10 |
| Reserves | 37 | 79 |
| Borrowings | 216 | 187 |
| Trade Payables | 45 | 48 |
| Other Liabilities | 80.05 | 26.05 |
| Total Liabilities | 392 | 354 |
| Cash-Flow Statement | 2023 | 2025 |
|---|---|---|
| PBT | -44 | 56 |
| OPBWC | 18 | 115 |
| Change in Receivables | 21 | -2 |
| Change in Inventories | 1 | -2 |
| Change in Payables | 10 | 2 |
| Other Changes | 59 | -57.4 |
| Working Capital Change | 91 | -59.4 |
| Cash Generated From Operations | 109 | 55.6 |
| Tax | -0.4 | -0.6 |
| Cash Flow From Operations | 108.6 | 55 |
| Purchase of PPE | -167 | -2.6 |
| Sale of PPE | 4 | 0 |
| Cash Flow From Investment | -189 | 23 |
| Borrowing | 11.4 | 29 |
| Dividend | 0 | 0 |
| Equity | 0 | 0 |
| Others From Financing | -57.4 | -95 |
| Cash Flow from Financing | -46 | -66 |
| Net Cash Generated | -126.4 | 12 |
| Cash at the Start | 130.4 | 4 |
| Cash at the End | 4 | 16 |
Jupiter International Limited is a diversified technology-driven company primarily engaged in the manufacturing of computer hardware, electronic peripherals, and energy-efficient lighting solutions. With years of experience in OEM manufacturing, the company has established itself as a reliable supplier to leading global brands. Its product portfolio includes keyboards, computer mice, LED lighting products, and other electronic accessories designed to meet international standards. Jupiter International’s strong manufacturing infrastructure, supported by automated processes and stringent quality controls, enables it to deliver high-volume production while maintaining product consistency and durability.
In recent years, Jupiter International has expanded beyond traditional IT hardware to focus on sustainable and energy-efficient lighting solutions such as LED bulbs, panels, and industrial luminaires. This transition aligns with India’s growing push toward energy conservation and the nationwide shift from conventional lighting to LED-based illumination. The company’s R&D initiatives have also strengthened its capability to offer innovative, cost-effective products that cater to both institutional and retail clients. Additionally, its strategic focus on contract manufacturing for multinational brands has helped Jupiter International enhance its global footprint and diversify its revenue streams.
From an investment standpoint, Jupiter International Limited represents a steady opportunity in India’s electronics manufacturing sector, which continues to benefit from strong domestic demand and government-led incentives such as the Production Linked Incentive (PLI) scheme. As electronics consumption rises and companies seek trusted manufacturing partners, Jupiter International is well positioned to capture new business. However, the company’s performance depends on factors such as raw material price fluctuations, global supply chain dynamics, and competitive pressures in the electronics OEM market. Despite these challenges, the company’s established industry presence, commitment to quality, and expansion into higher-value segments make it a noteworthy player in India’s evolving electronics and LED manufacturing landscape.
Q:1 How can I book Jupiter International Limited Unlisted Shares?
Answer: You can confirm the booking of Jupiter International Limited Unlisted Shares with us at the specified trading price.
Q:2 What documents do I need to provide for purchasing shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR copy.These are KYC documents required as per SEBI regulations.
Q:3 Where will I find the bank details for transferring funds?
Answer: We will provide you with the necessary bank details for the fund transfer after you confirm your booking.
Q:4 What payment methods are accepted for buying shares?
Answer: Payments can be made through RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted.
Q:5 What is the client master report (CMR)?Answer: The client master report (CMR) is a document that contains your account details and is issued by your broker.You should ask your broker if you do not have it available.
Q:6 Is there a specific time frame for making the payment?Answer: While there is no specific time frame mentioned, it is advisable to make the payment promptly after confirming your share booking to ensure a smooth transaction.
Q:7 Can I use cash to buy Jupiter International Limited shares?
Answer: No, cash deposits are not accepted.You must use RTGS, NEFT, IMPS, or cheque transfer for payments.
Q:8 What happens if I do not provide the required KYC documents?Answer: Without the required KYC documents, your transaction may be delayed or not processed, as they are mandatory as per SEBI regulations.