| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 239 | 250 | 163 | 438 |
| Cost of Material Consumed | 206 | 224 | 122.5 | 371 |
| Change in Inventory | 0 | 0 | 5 | -26 |
| Gross Margins | 13.81 | 10.4 | 21.78 | 21.23 |
| Employee Benefit Expenses | 8 | 13 | 15 | 35.5 |
| Other Expenses | 5 | 3 | 11 | 24 |
| EBITDA | 20 | 10 | 9.5 | 33.5 |
| OPM | 8.37 | 4 | 5.83 | 7.65 |
| Other Income | 0.7 | 0.5 | 0.8 | 3 |
| Finance Cost | 1.4 | 2 | 4 | 11 |
| D&A | 0.3 | 0.5 | 1 | 2.8 |
| EBIT | 19.7 | 9.5 | 0.8 | 30.7 |
| EBIT Margins | 8.24 | 3.8 | 5.21 | 7.01 |
| PBT | 19 | 8 | 4 | 23 |
| PBT Margins | 7.95 | 3.2 | 2.45 | 5.25 |
| Tax | 4 | 2 | 1 | 6 |
| PAT | 15 | 6 | 3 | 13 |
| NPM | 6.28 | 2.4 | 1.84 | 3.88 |
| EPS | 187.5 | 75 | 23.62 | 115.65 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 8.37 | 4 | 5.83 | 7.65 |
| Net Profit Margin | 6.28 | 2.4 | 1.84 | 3.88 |
| Earning Per Share (Diluted) | 187.5 | 75 | 23.62 | 115.65 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 3.3 | 3 | 11.5 | 38 |
| CWIP | 0 | 0.3 | 0 | 0 |
| Investments | 0 | 0 | 0.05 | 0.05 |
| Trade Receivables | 63 | 22 | 27 | 59 |
| Inventory | 1.8 | 15 | 4 | 40 |
| Other Assets | 24.9 | 29.7 | 150.45 | 277.95 |
| Total Assets | 93 | 70 | 193 | 415 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 0.8 | 93 | 1.27 | 1.47 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 14 | 20 | 88.7 | 194 |
| Borrowings | 17 | 19 | 53 | 96 |
| Trade Payables | 55 | 21 | 22 | 79 |
| Other Liabilities | 6.2 | 9.2 | 28.03 | 44.53 |
| Total Liabilities | 93 | 9.2 | 193 | 415 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 19 | 8 | 4 | 23 |
| OPBWC | 11 | 11 | 9 | 39 |
| Change in Receivables | -53 | 41 | -3.8 | -32.5 |
| Change in Inventories | 7 | -13 | 7.2 | -36.27 |
| Change in Payables | 52 | -33 | 16.6 | 70 |
| Other Changes | 0 | -7 | -102.3 | -131.23 |
| Working Capital Change | 6 | -12 | -82.3 | -130 |
| Cash Generated From Operations | 17 | -1 | -73.3 | -91 |
| Tax | -4 | -2 | 1.7 | -8 |
| Cash Flow From Operations | 13 | -3 | -71.6 | -99 |
| Purchase of PPE | -3.3 | -0.6 | -9 | -27 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | -3.3 | -0.6 | -5.5 | -29 |
| Borrowing | -1.7 | -1.19 | 32.7 | 44.5 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | -0.2 | 0 | 67.6 | 82.67 |
| Others From Financing | 1.95 | 0.39 | -4.4 | -11.17 |
| Cash Flow from Financing | 0.05 | -0.8 | 95.9 | 116 |
| Net Cash Generated | 9.75 | -4.4 | 18.8 | -12 |
| Cash at the Start | 4 | 13 | 0.04 | 19 |
| Cash at the End | 13.75 | 8.6 | 18.84 | 7 |
Insolare Energy Unlisted Shares represent an opportunity to invest in one of India’s rapidly growing solar engineering, procurement, and construction (EPC) companies. Established with a vision to accelerate the shift toward clean and sustainable energy, Insolare Energy has built a strong presence in solar EPC solutions, rooftop installations, solar parks, and energy storage projects. The company caters to industrial, commercial, and utility-scale clients by delivering end-to-end solutions—from project design and engineering to installation and maintenance. With rising demand for renewable energy, the company is well-positioned to benefit from India’s aggressive clean-energy targets and the growing adoption of decentralized solar systems.
From a financial and operational standpoint, Insolare Energy has demonstrated steady growth, supported by a healthy project pipeline and strategic collaborations with technology and equipment partners. The firm’s focus on high-efficiency solar systems, innovative engineering, and cost-optimized project execution enhances its competitive edge in the Indian EPC market. Rising demand from manufacturing units, corporate sustainability initiatives, and state government incentives further strengthen the company’s prospects. Investors tracking the unlisted market often consider Insolare Energy for its niche positioning, stable contract-based revenue model, and exposure to long-term infrastructure assets in the renewable domain.
The unlisted shares of Insolare Energy attract interest due to the sector’s robust growth outlook and the company’s strategic role in India’s green-energy transition. Although the unlisted market offers promising upside, investors must weigh risks such as project execution timelines, working-capital cycles, and policy-driven impacts on the solar ecosystem. The stock’s liquidity and price in the unlisted segment can vary, making it crucial to evaluate the company’s financial disclosures, order book strength, and long-term strategy before investing. With a continued push toward solar energy adoption nationwide, Insolare Energy stands as a compelling player delivering sustainable solutions and long-term value creation potential.
Q:1 How do I book Insolare Energy Unlisted Shares?
Answer: You can book Insolare Energy Unlisted Shares by confirming your order with us at the trading price.
Q:2 What documents do I need to provide to buy Insolare Energy Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account as mentioned in the CMR Copy.
Q:3 What are KYC documents and why are they required?Answer: KYC documents, which include your client master report, PAN Card, and Cancelled Cheque, are required as per SEBI regulations for the purchase of shares.
Q:4 How do I make the payment for the shares?Answer: You will need to transfer funds to the bank account we provide, using RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:5 Can I make the payment from any bank account?
Answer: No, the payment must be made from the same bank account in which the shares are to be credited.
Q:6 Is there any specific method for fund transfer?
Answer: Yes, payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not permitted.
Q:7 What if I don’t have a client master report?
Answer: If you do not have a client master report, you can ask your broker to provide it.
Q:8 Will you provide me with bank details for the transfer?
Answer: Yes, we will provide you with the necessary bank details for the fund transfer.