| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 943 | 1756 | 2754 | 2950 |
| Cost of Material Consumed | 528 | 1267 | 1947 | 2039 |
| Change in Inventory | - | -60 | -72 | -74 |
| Gross Margins | 39.77 | 31.26 | 31.92 | 33.39 |
| Employee Benefit Expenses | 118 | 140 | 144 | 138 |
| Other Expenses | 190 | 289 | 435 | 514 |
| EBITDA | 67 | 120 | 300 | 333 |
| OPM | 7.1 | 6.83 | 10.89 | 11.29 |
| Other Income | 28 | 27 | 42 | 50 |
| Finance Cost | 10 | 19 | 31 | 44 |
| D&A | 35 | 34 | 36 | 48 |
| EBIT | 32 | 86 | 264 | 295 |
| EBIT Margins | 3.39 | 4.9 | 9.59 | 10 |
| PBT | 50 | 94 | 276 | 300 |
| PBT Margins | 5.3 | 5.35 | 10.02 | 10.17 |
| Tax | 11 | 24 | 69 | 82 |
| PAT | 39 | 70 | 207 | 218 |
| NPM | 4.14 | 3.99 | 7.52 | 7.39 |
| EPS | 26 | 47.62 | 140.82 | 148.2 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 7.1 | 6.83 | 10.89 | 11.29 |
| Net Profit Margin | 4.14 | 3.99 | 7.52 | 7.39 |
| Earning Per Share (Diluted) | 26 | 47.62 | 140.82 | 148.2 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 301 | 309 | 331 | 335 |
| CWIP | 32 | 49 | 16 | 37 |
| Investments | 112 | 112 | 107 | 101 |
| Trade Receivables | 175 | 221 | 251 | 288 |
| Inventory | 246 | 370 | 697 | 694 |
| Other Assets | 644 | 745 | 820 | 981 |
| Total Assets | 1510 | 1806 | 2222 | 2436 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 15 | 14.7 | 14.7 | 14.71 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 1121 | 1192 | 1384 | 1595 |
| Borrowings | 147 | 284 | 410 | 486 |
| Trade Payables | 96 | 161 | 280 | 230 |
| Other Liabilities | 131 | 154.3 | 133.3 | 110.29 |
| Total Liabilities | 1510 | 1806 | 2222 | 2436 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 50 | 94 | 276 | 300 |
| OPBWC | 72 | 123 | 303 | 350 |
| Change in Receivables | -13 | 0 | -59 | 0 |
| Change in Inventories | 37 | -123 | -327 | 2.6 |
| Change in Payables | -15 | 91 | 102 | 67 |
| Other Changes | 0 | -83 | 0 | -157.6 |
| Working Capital Change | 81 | -115 | -284 | -88 |
| Cash Generated From Operations | 90 | 8 | 19 | 262 |
| Tax | -16 | -23 | -65 | -77.5 |
| Cash Flow From Operations | 65 | -15 | -46 | 184.5 |
| Purchase of PPE | -13 | -44.5 | -40 | -62.7 |
| Sale of PPE | 3 | 0.9 | 1 | 0.29 |
| Cash Flow From Investment | -135 | -76 | -95 | 6 |
| Borrowing | -27 | 137 | 126.5 | 75.6 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -9 | -18 | -29.5 | -43.6 |
| Cash Flow from Financing | -36 | 119 | 97 | 32 |
| Net Cash Generated | -106 | 28 | -44 | 222.5 |
| Cash at the Start | 238 | 35 | 63 | 20 |
| Cash at the End | 132 | 63 | 19 | 242.5 |
Hindusthan Engineering & Industries Limited (HEIL) is a diversified engineering and manufacturing company with a long-standing presence in India’s industrial sector. Known for its robust engineering capabilities, the company operates across multiple segments including steel castings, iron castings, wagon manufacturing, and specialized engineering products. HEIL is recognized as a major supplier of high-quality railway wagons, bogies, and heavy engineering components to Indian Railways and private sector clients. With decades of experience, the company has built a strong reputation for precision engineering, durable product design, and adherence to stringent quality standards required in heavy industries and transport infrastructure.
The company’s manufacturing facilities are equipped with advanced machinery, in-house design units, and quality testing labs that enable it to handle complex engineering requirements. Its product portfolio includes railway wagons, couplers, undercarriage equipment, steel castings, and components used in heavy industries such as mining, power, and construction. HEIL’s continuous investments in modernization, automation, and engineering innovation have helped it enhance production capacity and remain competitive in an industry driven by reliability and performance. Additionally, its long-term partnerships with government bodies, public sector undertakings, and large private industrial players underscore its credibility and operational strength.
Hindusthan Engineering & Industries Limited’s unlisted shares attract investor interest due to the company’s strong positioning in infrastructure-linked sectors, especially railway modernization and logistics expansion. As India increases its investment in freight corridors, rolling stock, and industrial infrastructure, HEIL stands to benefit from growing demand for wagons and engineered components. While unlisted shares come with limitations such as lower liquidity and limited public financial disclosures, the company’s stable business model, longstanding industry relationships, and focus on manufacturing excellence contribute to its long-term investment appeal. For investors seeking exposure to India’s rising infrastructure and rail transportation story, HEIL offers a compelling opportunity with strong fundamentals and steady growth potential.
Q:1 How do I confirm the booking of Hindusthan Engineering & Industries Limited Unlisted Shares?Answer: You can confirm the booking by contacting us and agreeing on a trading price for the shares you wish to purchase.
Q:2 What documents do I need to provide for the purchase of unlisted shares?Answer: You need to provide your client master report (CMR), PAN Card, and a Cancelled Cheque if you're not transferring funds from the bank account mentioned in the CMR.These are required as per SEBI regulations.
Q:3 How can I transfer funds for the purchase of shares?
Answer: You need to transfer funds via RTGS, NEFT, IMPS, or Cheque Transfer.Please note that cash deposits are not accepted.
Q:4 Is it necessary to have a specific bank account for the transaction?
Answer: Yes, the payment must be done from the same bank account to which the shares will be credited.
Q:5 What is a client master report (CMR)?Answer: A client master report (CMR) is a document that contains all relevant details of your trading account with your broker.You can request this document from your broker if you do not have it.
Q:6 Can I pay for the shares using cash?
Answer: No, cash deposits are not accepted for the purchase of unlisted shares.Payment must be made through bank transfer or cheque.
Q:7 What happens after I transfer the funds?Answer: Once you transfer the funds to the provided bank account, we will process your order and ensure that the shares are credited to your account as per the transaction details.
Q:8 Are there any additional fees involved in purchasing unlisted shares?Answer: There may be additional fees or charges associated with the transaction, which will be communicated to you at the time of booking.Please inquire for more details.