| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 914 | 1055 | 1064 |
| Cost of Material Consumed | 660 | 756 | 640 |
| Change in Inventory | -28 | -38 | 5 |
| Gross Margins | 27.79 | 28.34 | 39.85 |
| Employee Benefit Expenses | 56 | 93 | 181 |
| Other Expenses | 130 | 169 | 175 |
| EBITDA | 96 | 85 | 63 |
| OPM | 10.5 | 8.06 | 5.92 |
| Other Income | 73 | 13 | 19 |
| Finance Cost | 14 | 27 | 30 |
| D&A | 16 | 18 | 29 |
| EBIT | 80 | 67 | 34 |
| EBIT Margins | 8.75 | 6.35 | 3.2 |
| PBT | 138 | 52 | 24 |
| PBT Margins | 15.1 | 4.93 | 2.26 |
| Tax | 39 | 12 | 7 |
| PAT | 99 | 40 | 17 |
| NPM | 10.83 | 3.79 | 1.6 |
| EPS | 28.7 | 1.13 | 0.48 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 10.5 | 8.06 | 5.92 |
| Net Profit Margin | 10.83 | 3.79 | 1.6 |
| Earning Per Share (Diluted) | 28.7 | 1.13 | 0.48 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 165 | 261 | 366 |
| CWIP | 30 | 69 | 78 |
| Investments | 24 | 16 | 8 |
| Trade Receivables | 189 | 251 | 195 |
| Inventory | 144 | 196 | 180 |
| Other Assets | 151 | 199 | 233 |
| Total Assets | 703 | 251 | 1060 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 34.5 | 353.5 | 353.5 |
| FV | 10 | 10 | 10 |
| Reserves | 187 | -16 | 21 |
| Borrowings | 265 | 270 | 304 |
| Trade Payables | 138 | 148 | 136 |
| Other Liabilities | 78.5 | 236.5 | 245.5 |
| Total Liabilities | 703 | 992 | 1060 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | 138 | 52 | 24 |
| OPBWC | 99 | 98 | 104 |
| Change in Receivables | -28 | -35 | 56 |
| Change in Inventories | -37 | -19 | 16 |
| Change in Payables | -4 | -22 | -9 |
| Other Changes | 61 | 39 | -29 |
| Working Capital Change | -8 | -37 | 34 |
| Cash Generated From Operations | 91 | 61 | 138 |
| Tax | -26 | -19 | -9 |
| Cash Flow From Operations | 65 | 42 | 129 |
| Purchase of PPE | -57 | -138 | -133 |
| Sale of PPE | 94 | 0.6 | 0.2 |
| Cash Flow From Investment | 14 | -207 | -77 |
| Borrowing | -25 | 3 | 34 |
| Dividend | 0 | 0 | 0 |
| Equity | -1.3 | 0 | 0 |
| Others From Financing | -16.7 | 115 | -51 |
| Cash Flow from Financing | -43 | 118 | -17 |
| Net Cash Generated | 36 | -47 | 35 |
| Cash at the Start | 18 | 54 | 7 |
| Cash at the End | 54 | 7 | 42 |
Hero Motors Limited is a key entity within the Hero Group, known for its strong presence in the automotive and engineering sectors. Established with a vision to deliver world-class mobility and component solutions, the company has evolved into a leading manufacturer of premium bicycle components, e-mobility solutions, and high-precision automotive parts. Hero Motors operates across multiple verticals, including electric mobility, gear systems, transmission components, and high-end bicycles for global markets. With advanced manufacturing facilities and cutting-edge engineering capabilities, the company caters to major OEMs in India and worldwide, establishing itself as a trusted partner in the mobility supply chain.
Over the years, Hero Motors has strengthened its technological capabilities through strategic collaborations, research-driven product development, and investments in modern manufacturing infrastructure. Its portfolio includes bicycle drivetrains, e-bike parts, automotive gear assemblies, and custom-engineered components designed to meet international quality and performance standards. The company’s global footprint has expanded through partnerships with renowned European brands, enabling it to supply precision components to some of the world’s most respected bicycle and automotive manufacturers. Hero Motors’ focus on automation, robotics, and green manufacturing supports its commitment to innovation and sustainability.
From an investment perspective, Hero Motors Limited’s growth trajectory and diversified business model make it an appealing player in India’s evolving mobility landscape. The rising demand for electric bicycles, premium mobility components, and specialized engineering solutions positions the company for strong future expansion, both domestically and internationally. While the company is not publicly listed, its strong brand backing, robust export presence, and continued focus on high-value manufacturing enhance its long-term potential. With mobility trends shifting toward electrification, lightweight components, and performance engineering, Hero Motors is well-placed to capitalize on emerging opportunities and continue delivering sustainable value to stakeholders.
Q:1 How do I confirm my booking for Hero motors Limited shares?Answer: You can confirm your booking by contacting us and agreeing on a trading price for the unlisted shares of Hero motors Limited.
Q:2 What documents do I need to provide for purchasing Hero motors Limited shares?Answer: You need to provide your client master report, PAN card, and a cancelled cheque if you are not transferring funds from the bank account mentioned in your CMR copy.These are required as per SEBI regulations.
Q:3 How do I transfer funds for my purchase of Hero motors Limited shares?Answer: You will receive the bank details from us, and you need to transfer the funds via RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not acceptable.
Q:4 Can I use a different bank account to make the payment for Hero motors Limited shares?Answer: No, payment must be made from the same bank account in which the shares are to be credited.
Q:5 What types of payment methods are accepted for purchasing Hero motors Limited shares?Answer: Accepted payment methods include RTGS, NEFT, IMPS, and cheque transfer.Cash deposits are not allowed.
Q:6 What is a client master report (CMR)?Answer: A client master report (CMR) is a document provided by your broker that contains your account details and is required for KYC verification.
Q:7 Why is it necessary to provide KYC documents when buying Hero motors Limited shares?Answer: KYC documents are required to comply with SEBI regulations and to ensure that all transactions are conducted transparently and legally.
Q:8 What happens if I do not provide the required documents for purchasing shares?Answer: If you do not provide the required KYC documents, your purchase of Hero motors Limited shares cannot be processed, and the transaction may be delayed or cancelled.