| P&L Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 6236 | 11847 | 14530 |
| Cost of Material Consumed | 5633 | 10033 | 11760 |
| Change in Inventory | -154 | -60 | -77 |
| Gross Margins | 9.67 | 15.31 | 19.06 |
| Employee Benefit Expenses | 140 | 279 | 399 |
| Other Expenses | 269 | 839 | 1398 |
| EBITDA | 348 | 756 | 1050 |
| OPM | 5.58 | 6.38 | 7.23 |
| Other Income | 49 | 33 | 190 |
| Finance Cost | 137 | 338 | 575 |
| D&A | 34 | 179 | 217 |
| EBIT | 314 | 577 | 833 |
| EBIT Margins | 5.04 | 4.87 | 5.73 |
| PBT | 226 | 273 | 448 |
| PBT Margins | 3.62 | 2.3 | 3.08 |
| Tax | 40 | 118 | 70 |
| PAT | 186 | 155 | 378 |
| NPM | 2.98 | 1.31 | 2.6 |
| EPS | 5391.3 | 1755.81 | 4281.91 |
| Financial Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | 5.58 | 6.38 | 7.23 |
| Net Profit Margin | 2.98 | 1.31 | 2.6 |
| Earning Per Share (Diluted) | 5391.3 | 1755.81 | 4281.91 |
| Assets | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 276 | 677 | 2105 |
| CWIP | 12 | 81 | 218 |
| Investments | 286 | 335 | 135 |
| Trade Receivables | 2664 | 3986 | 5239 |
| Inventory | 181 | 263 | 490 |
| Other Assets | 1640 | 1943 | 2554 |
| Total Assets | 5056 | 7285 | 10741 |
| Liabilities | 2022 | 2023 | 2024 |
|---|---|---|---|
| Share Capital | 0.345 | 0.882784 | 0.882784 |
| FV | 10 | 10 | 10 |
| Reserves | 2213 | 2522 | 3398 |
| Borrowings | 1921 | 2644 | 3960 |
| Trade Payables | 720 | 1702 | 2521 |
| Other Liabilities | 201.66 | 416.65 | 861.65 |
| Total Liabilities | 5056 | 7285.53 | 10741.53 |
| Cash-Flow Statement | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | 226 | 274 | 448 |
| OPBWC | 306 | 790 | 1220 |
| Change in Receivables | -1958 | -1417 | -1314 |
| Change in Inventories | -164 | -83 | -89 |
| Change in Payables | 432 | 979 | 638 |
| Other Changes | -185 | 187 | 113 |
| Working Capital Change | -1875 | -334 | -652 |
| Cash Generated From Operations | -1569 | 456 | 568 |
| Tax | -74 | -51 | -101 |
| Cash Flow From Operations | -1643 | 405 | 467 |
| Purchase of PPE | -118 | -5514 | 642 |
| Sale of PPE | 0 | 6 | 20 |
| Cash Flow From Investment | -1190 | -700 | -916 |
| Borrowing | 1647 | 725 | 1127 |
| Dividend | 0 | 0 | 0 |
| Equity | 1260 | 105 | 0 |
| Others From Financing | -239 | -358 | -620 |
| Cash Flow from Financing | 2668 | 177 | 507 |
| Net Cash Generated | -165 | 105 | 58 |
| Cash at the Start | 270 | 472 | 217 |
| Cash at the End | 105 | 282 | 275 |
Aaditya Sharda and Souvik Sengupta launched the Indian construction materials marketplace Infra.Market in 2016. In order to "provide end-to-end construction solutions and build a national-level wholesale, retail, and eCommerce platform with in-house logistics and warehousing," as CEO Souvik Sengupta put it, the co-founders recognized the extremely fragmented and ineffective nature of construction procurement. The company's tagline, "transforming construction through technology," sums up its aim, which is to use technology to make building supply chains more transparent and efficient.
Infra.Market now markets itself as a one-stop shop for construction solutions. Concrete, cement, steel, aggregates, plumbing, paints, tiles, electrical fixtures, modular kitchens, appliances, and more are all included in its multi-product offering, which effectively covers more than fifteen categories of building materials and finishes.
1. What are unlisted shares?
Unlisted shares are stocks of companies that are not traded on recognized stock exchanges like the National Stock Exchange or Bombay Stock Exchange. These shares are typically traded privately through brokers or platforms.
2. How can I buy unlisted shares in India?
You can buy unlisted shares through specialized brokers, wealth management firms, or private deals. The shares are transferred to your Demat account via off-market transactions.
3. Are unlisted shares legal in India?
Yes, investing in unlisted shares is completely legal in India, as long as transactions comply with regulations set by the Securities and Exchange Board of India.
4. What are the risks of investing in unlisted shares?
Unlisted shares carry higher risks, including low liquidity, limited transparency, price volatility, and lack of regulatory oversight compared to listed stocks.
5. How is the price of unlisted shares determined?
The price is usually based on company performance, demand-supply, recent funding rounds, and financial valuations. Unlike listed stocks, there is no real-time market pricing.
6. Can unlisted shares become listed in the future?
Yes, companies may go public through an IPO. For example, firms preparing for listing on exchanges like the National Stock Exchange can provide significant returns to early investors.
7. What is the tax treatment of unlisted shares?
Unlisted shares are taxed as capital gains. If held for more than 24 months, they are treated as long-term capital assets and taxed accordingly under Indian tax laws.
8. Do unlisted shares pay dividends?
Yes, some unlisted companies distribute dividends, but it depends on the company’s profitability and policies. Dividend payouts are not guaranteed.
9. Can I sell unlisted shares easily?
Selling unlisted shares can be difficult due to limited buyers and lack of a formal exchange. You typically need a broker or a willing buyer for an off-market transaction.
10. Who should invest in unlisted shares?
Unlisted shares are suitable for high-risk investors with a long-term horizon who understand private market dynamics and can handle liquidity constraints.