| P&L Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 984 | 1052 | 1092 |
| Cost of Material Consumed | 539 | 571 | 576 |
| Change in Inventory | 2 | -6 | -4 |
| Gross Margins | 45.02 | 46.29 | 47.62 |
| Employee Benefit Expenses | 127 | 139 | 143 |
| Other Expenses | 176 | 197 | 210 |
| EBITDA | 140 | 151 | 167 |
| OPM | 14.23 | 14.35 | 15.29 |
| Other Income | 9 | 8 | 8.4 |
| Finance Cost | 3 | 2 | 2.5 |
| D&A | 41 | 41 | 42 |
| EBIT | 99 | 110 | 125 |
| EBIT Margins | 10.06 | 10.46 | 11.45 |
| PBT | 105 | 116 | 130 |
| PBT Margins | 10.67 | 11.03 | 11.9 |
| Tax | 27 | 30 | 33 |
| PAT | 78 | 86 | 97 |
| NPM | 7.93 | 8.17 | 8.88 |
| EPS | 61.42 | 67.72 | 76.38 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 14.23 | 14.35 | 15.29 |
| Net Profit Margin | 7.93 | 8.17 | 8.88 |
| Earning Per Share (Diluted) | 61.42 | 67.72 | 76.38 |
| Assets | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 266 | 259 | 258 |
| CWIP | 9 | 10 | 18 |
| Investments | 0 | 0 | 0 |
| Trade Receivables | 94 | 122 | 136 |
| Inventory | 88 | 100 | 98.5 |
| Other Assets | 85 | 170 | 114.5 |
| Total Assets | 542 | 661 | 625 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 12.7 | 12.7 | 12.7 |
| FV | 10 | 10 | 10 |
| Reserves | 283 | 288 | 32 |
| Borrowings | 0 | 0 | 0 |
| Trade Payables | 162 | 193 | 184 |
| Other Liabilities | 84.3 | 167.3 | 396.3 |
| Total Liabilities | 542 | 661 | 625 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 105 | 116 | 130 |
| OPBWC | 142 | 156 | 168 |
| Change in Receivables | 7 | -28 | -14 |
| Change in Inventories | 2 | -11 | 2.4 |
| Change in Payables | -20 | 30 | 3.2 |
| Other Changes | -5 | -4 | -15.6 |
| Working Capital Change | -16 | -13 | -24 |
| Cash Generated From Operations | 126 | 143 | 144 |
| Tax | -33 | -30 | -36 |
| Cash Flow From Operations | 93 | 113 | 108 |
| Purchase of PPE | -29 | -39.8 | -28.4 |
| Sale of PPE | 0 | 0.4 | 0.3 |
| Cash Flow From Investment | -41 | -36 | -20 |
| Borrowing | 0 | 0 | 0 |
| Dividend | -167 | 0 | -131 |
| Equity | 0 | 0 | 0 |
| Others From Financing | -1 | -2 | -2 |
| Cash Flow from Financing | -168 | -2 | -133 |
| Net Cash Generated | -116 | 75 | -45 |
| Cash at the Start | 152 | 35 | 111 |
| Cash at the End | 36 | 110 | 66 |
GKN Driveline India Limited is a leading manufacturer of automotive driveline systems and components, operating as part of the globally renowned GKN Automotive group. With decades of experience in the Indian market, the company specializes in producing constant velocity (CV) joints, driveshafts, sideshafts, and related driveline technologies that power a wide range of passenger vehicles, SUVs, and electric mobility platforms. GKN Driveline’s strong engineering heritage, combined with its deep integration with global automotive OEMs, makes it one of the most trusted suppliers in India’s automotive manufacturing ecosystem. The company continues to play a critical role in supporting the country’s expanding automobile industry by delivering high-quality, reliable, and technologically advanced driveline systems.
The company operates modern manufacturing units equipped with automated production lines, precision machining systems, and advanced testing facilities to ensure world-class quality standards. With a strong focus on innovation, GKN Driveline India invests heavily in R&D, particularly in lightweight materials, improved torque management, and driveline technologies suited for electric and hybrid vehicles. As the automotive industry undergoes a major transition toward electrification, GKN has been developing eDrive solutions and next-generation driveline components that enhance efficiency and vehicle performance. Its long-standing relationships with major OEMs, including leading global and domestic car manufacturers, further strengthen its market position and ensure a consistent order pipeline.
GKN Driveline India Limited’s unlisted shares attract investor interest due to the company’s robust business fundamentals, global parentage, and exposure to long-term growth trends in the automotive industry. The ongoing shift toward EVs and the increasing demand for advanced driveline systems provide strategic upside for the company. However, unlisted shares typically come with constraints such as limited liquidity, pricing opacity, and longer investment horizons. For investors seeking exposure to automotive engineering, GKN Driveline offers strong business stability and technological leadership. Still, proper due diligence—including an assessment of financials, market share, OEM dependencies, and upcoming EV-related opportunities—is essential before making any investment decision.
Q:1 How do I book GKN Driveline India Limited Unlisted Shares?
Answer: You can book GKN Driveline India Limited Unlisted Shares by confirming your order with us at the trading price.
Q:2 What documents do I need to provide to buy GKN Driveline India Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR Copy.
Q:3 Why do I need to submit KYC documents to purchase shares?
Answer: KYC documents are required as per SEBI regulations to verify your identity and ensure compliance with financial regulations.
Q:4 How will I receive the bank details for the payment?
Answer: We will provide you with the bank details after you confirm your booking of the shares.
Q:5 What payment methods can I use to buy GKN Driveline India Limited Unlisted Shares?Answer: Payments can be made through RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:6 Can I make a cash deposit for my share purchase?
Answer: No, cash deposits are not accepted.You must use RTGS, NEFT, IMPS, or cheque transfer for your payments.
Q:7 From which account should I make the payment for the shares?
Answer: Payment must be made from the same account in which the shares are to be credited.
Q:8 What happens if I don’t provide the required KYC documents?Answer: If you don’t provide the required KYC documents, your transaction may not be processed as it is mandatory for compliance with SEBI regulations.