| P&L Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 359 | 352 | 450 |
| Cost of Material Consumed | 171 | 161 | 196 |
| Change in Inventory | -3 | -1 | -1 |
| Gross Margins | 52.37 | 54.26 | 56.44 |
| Employee Benefit Expenses | 47 | 51 | 61 |
| Other Expenses | 75 | 69 | 82 |
| EBITDA | 69 | 72 | 112 |
| OPM | 19.22 | 20.45 | 24.89 |
| Other Income | 2.01 | 7 | 11 |
| Finance Cost | 0.3 | 0.2 | 0.7 |
| D&A | 9.7 | 12 | 15 |
| EBIT | 59.3 | 60 | 97 |
| EBIT Margins | 16.52 | 17.05 | 21.56 |
| PBT | 53.75 | 67 | 107 |
| PBT Margins | 14.97 | 19.03 | 23.78 |
| Tax | 16.18 | 19 | 30 |
| PAT | 37.57 | 48 | 77 |
| NPM | 10.47 | 13.64 | 17.11 |
| EPS | 150.28 | 192 | 308 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 19.22 | 20.45 | 24.89 |
| Net Profit Margin | 10.47 | 13.64 | 17.11 |
| Earning Per Share (Diluted) | 150.28 | 192 | 308 |
| Assets | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 58 | 69 | 70 |
| CWIP | 1.36 | 1 | 2.4 |
| Investments | 0 | 0.2 | 4.4 |
| Trade Receivables | 41 | 56 | 85 |
| Inventory | 56 | 61 | 68 |
| Other Assets | 93 | 111.8 | 154.2 |
| Total Assets | 249.36 | 299 | 384 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 2.5 | 2.5 | 2.5 |
| FV | 10 | 10 | 10 |
| Reserves | 206 | 254 | 330 |
| Borrowings | 0 | 0 | 0 |
| Trade Payables | 32 | 33 | 33 |
| Other Liabilities | 9 | 9.5 | 18.5 |
| Total Liabilities | 249.5 | 299 | 384 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 53.75 | 67 | 107 |
| OPBWC | 62.42 | 73 | 115 |
| Change in Receivables | -2.28 | 0 | -28 |
| Change in Inventories | 4.42 | -14 | -6 |
| Change in Payables | -9 | 1 | -5 |
| Other Changes | 1.45 | 4 | 0 |
| Working Capital Change | -5.41 | -9 | -29 |
| Cash Generated From Operations | 57.01 | 64 | 76 |
| Tax | -16 | -19 | -30 |
| Cash Flow From Operations | 41.01 | 45 | 46 |
| Purchase of PPE | -14 | -19 | -17.5 |
| Sale of PPE | 0 | 0.38 | 0.5 |
| Cash Flow From Investment | -37.48 | -43 | -45 |
| Borrowing | -0.09 | 0 | 0 |
| Dividend | -0.75 | -0.75 | -1 |
| Equity | 0 | 0 | 0 |
| Others From Financing | -0.33 | -0.25 | -2 |
| Cash Flow from Financing | -1.17 | -1 | -3 |
| Net Cash Generated | 2.36 | 1 | -2 |
| Cash at the Start | 2.58 | 5 | 6 |
| Cash at the End | 4.94 | 6 | 4 |
Elofic Industries Limited is one of India’s oldest and most respected manufacturers of filtration products, lubricants, and automotive components. Established more than seven decades ago, the company has built a strong reputation for quality and reliability, serving leading OEMs across the automotive, agriculture, industrial machinery, and heavy-duty equipment sectors. Elofic’s product range includes oil filters, air filters, fuel filters, hydraulic filters, coolants, and greases, developed with advanced engineering capabilities and rigorous quality control systems. With manufacturing units in Faridabad, Hosur, and Nalagarh, the company maintains a pan-India presence supported by a wide distribution network and export footprints across several international markets.
In recent years, Elofic has focused on innovation, sustainability, and expansion to strengthen its position in the competitive auto-components and filtration industry. The company continually invests in R&D to enhance product efficiency, durability, and compliance with global emission and safety standards. Its strong relationships with major automotive OEMs, including two-wheeler, four-wheeler, and commercial vehicle manufacturers, reflect the trust it has built over decades. Additionally, Elofic has diversified into industrial filtration solutions to serve sectors such as power generation, construction machinery, and manufacturing plants, positioning itself as a comprehensive filtration solutions provider. With the rise of electric vehicles and evolving mobility trends, the company is strategically adapting its product lines to remain future-ready.
Elofic Industries Limited’s unlisted shares have gained recognition among investors seeking exposure to a stable, well-established industrial business with consistent demand drivers. The company benefits from India’s expanding automotive market, growing replacement demand, and rising need for efficient filtration systems across industries. As an unlisted investment, Elofic offers potential for long-term value creation, especially if the company decides on future listing plans or continues its growth trajectory through modernization and market expansion. While unlisted shares come with considerations like limited liquidity, Elofic’s strong fundamentals, brand heritage, and diversified client base make it an appealing choice for investors looking for steady, industry-backed growth.
Q:1 How do I book Elofic Industries Limited Unlisted Shares?
Answer: You can book Elofic Industries Limited Unlisted Shares by confirming your booking with us at a trading price.
Q:2 What documents do I need to provide to buy Elofic Industries Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR Copy.These documents are required as per SEBI regulations.
Q:3 How do I transfer funds for the purchase of Elofic Industries Limited Unlisted Shares?Answer: You will receive our bank details after confirming your booking.You need to transfer the funds to that account using RTGS, NEFT, IMPS, or cheque transfer.
Q:4 Can I make a cash deposit when buying Elofic Industries Limited Unlisted Shares?Answer: No, cash deposits are not accepted.Payment must be made via RTGS, NEFT, IMPS, or cheque transfer only.
Q:5 From which bank account should I transfer the funds for the purchase?
Answer: Payment must be made from the same bank account where the shares will be credited.
Q:6 What is a client master report and how can I obtain it?Answer: A client master report is a document that contains details of your trading account.You can ask your broker for this document if you do not have it available.
Q:7 Why do I need to provide a PAN Card when buying unlisted shares?Answer: The PAN Card is required as part of the KYC (Know Your Customer) documentation needed to comply with SEBI regulations.
Q:8 Is there a specific method for payment when purchasing Elofic Industries Limited Unlisted Shares?Answer: Yes, payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash payments are not allowed.