| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 365 | 456 | 478 | 517 |
| Cost of Material Consumed | 232 | 326 | 329 | 200 |
| Change in Inventory | 4 | -17 | 3 | 13 |
| Gross Margins | 36.44 | 28.51 | 31.17 | 61.32 |
| Employee Benefit Expenses | 33 | 38 | 39 | 40.8 |
| Other Expenses | 65 | 64 | 79 | 80 |
| EBITDA | 31 | 45 | 28 | 183.2 |
| OPM | 8.49 | 9.87 | 5.86 | 35.44 |
| Other Income | 4 | 4 | 5 | 6 |
| Finance Cost | 7 | 7 | 8 | 5 |
| D&A | 9 | 9 | 8 | 10 |
| EBIT | 22 | 36 | 20 | 173.2 |
| EBIT Margins | 6.03 | 7.89 | 4.18 | 33.5 |
| PBT | 19 | 32 | 17 | 29 |
| PBT Margins | 5.21 | 7.02 | 3.56 | 5.61 |
| Tax | 3 | 5 | 6 | 7.4 |
| PAT | 16 | 27 | 11 | 21.6 |
| NPM | 4.38 | 5.92 | 2.3 | 4.18 |
| EPS | 23.19 | 39.13 | 15.94 | 31.3 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 8.49 | 9.87 | 5.86 | 35.44 |
| Net Profit Margin | 4.38 | 5.92 | 2.3 | 4.18 |
| Earning Per Share (Diluted) | 23.19 | 39.13 | 15.94 | 31.3 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 41 | 45 | 59 | 53 |
| CWIP | 0 | 10 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 |
| Trade Receivables | 105 | 103 | 101 | 87 |
| Inventory | 69 | 86 | 80 | 75 |
| Other Assets | 44 | 51 | 37 | 52.9 |
| Total Assets | 259 | 203 | 278 | 270.9 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 6.9 | 6.9 | 6.9 | 6.9 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 41 | 67 | 77 | 101 |
| Borrowings | 98 | 93 | 68 | 35 |
| Trade Payables | 86 | 92 | 95 | 97 |
| Other Liabilities | 27.1 | 36.1 | 31.1 | 31 |
| Total Liabilities | 259 | 295 | 278 | 270.9 |
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | 18 | 32 | 17 | 29 |
| OPBWC | 33 | 49 | 35 | 43 |
| Change in Receivables | -31 | 2 | -2 | 13 |
| Change in Inventories | -3 | -17 | 6 | 5 |
| Change in Payables | -12 | 1 | 0 | 6.2 |
| Other Changes | 16 | -1.1 | 17 | -13.9 |
| Working Capital Change | -30 | -15.1 | 21 | 10.3 |
| Cash Generated From Operations | 3 | 33.9 | 56 | 53.3 |
| Tax | 3 | -6 | -9 | -7.3 |
| Cash Flow From Operations | 6 | 27.9 | 47 | 46 |
| Purchase of PPE | -2 | -18 | -15 | -9 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | 0 | -18 | -15 | -8.6 |
| Borrowing | 0 | -5 | -29 | -31.7 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -9.6 | -9 | -8 | -5.6 |
| Cash Flow from Financing | -9.6 | -14 | -37 | -37.3 |
| Net Cash Generated | -3.6 | -4.1 | -5 | 0.1 |
| Cash at the Start | 12 | 8.6 | 4 | 0.3 |
| Cash at the End | 8.4 | 4.5 | -1 | 0.4 |
Eaton Fluid Power Limited is a prominent player in India’s industrial and hydraulic solutions sector, known for its advanced engineering capabilities and high-performance products. As part of Eaton’s global footprint, the company leverages world-class technology to design and manufacture hydraulic components, fluid conveyance systems, valves, pumps, filtration equipment, and advanced motion-control solutions. Eaton Fluid Power serves a wide array of industries—including construction, agriculture, mining, energy, and automotive—making it an integral contributor to India’s industrial growth. Its strong commitment to innovation, precision engineering, and sustainable manufacturing has helped the company build a solid reputation for reliability and efficiency.
The company’s unlisted shares have garnered increasing attention from investors seeking exposure to high-value industrial and engineering sectors. Eaton Fluid Power’s steady performance, diversified product portfolio, and long-standing customer relationships position it as a stable and growth-oriented investment opportunity. The company benefits from India’s ongoing push toward automation, infrastructure development, and industrial modernization, all of which drive demand for advanced fluid power solutions. Its adherence to global quality standards, robust R&D initiatives, and expansion into smart and energy-efficient technologies further enhance its appeal in the pre-IPO and unlisted securities space.
Looking ahead, Eaton Fluid Power Limited aims to strengthen its technological edge by integrating digital solutions, embedded electronics, and intelligent hydraulic systems into its product offerings. With increasing adoption of automation and Industry 4.0 across Indian manufacturing, the company is well-positioned to capture new opportunities and broaden its market reach. For investors, the unlisted shares provide a chance to participate in the growth of a company grounded in strong engineering expertise and backed by global excellence. As India continues to invest in core industrial sectors, Eaton Fluid Power’s strategic focus on innovation, sustainability, and operational excellence makes it an attractive long-term investment consideration.
Q:1 How do I confirm my booking for Eaton Fluid Power Limited Unlisted Shares?Answer: You can confirm your booking by contacting us and providing the trading price for the shares you wish to purchase.
Q:2 What documents do I need to provide for the purchase of Eaton Fluid Power Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR Copy.These documents are required for KYC as per SEBI regulations.
Q:3 How do I obtain my client master report?
Answer: You can ask your broker for a copy of your client master report if you do not have it available.
Q:4 What payment methods are accepted for purchasing the shares?Answer: Payments must be made through RTGS, NEFT, IMPS, or Cheque Transfer.Please note that cash deposits are not accepted.
Q:5 Can I transfer funds from a different bank account than the one listed in my CMR?Answer: No, the payment must be done from the same account where you wish the shares to be credited.
Q:6 Will you provide the bank details for the fund transfer?
Answer: Yes, we will provide you with the necessary bank details for transferring the funds.
Q:7 Is there a specific order in which I need to complete the steps to buy the shares?Answer: Yes, first confirm your booking, then provide the required documents, and finally transfer the funds to the provided bank account.
Q:8 What happens if I fail to provide the required KYC documents?
Answer: If you do not provide the required KYC documents, your transaction may not be processed as per SEBI regulations.