| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 34105 | 27315 | 69545 | 67380 |
| Cost of Material Consumed | 28159 | 20161 | 41841 | 45188 |
| Change in Inventory | 0 | 0 | 17 | -40 |
| Gross Margins | 17.43 | 26.19 | 39.81 | 32.99 |
| Employee Benefit Expenses | 318 | 368 | 668 | 1663 |
| Other Expenses | 1495 | 284 | 656 | 1432 |
| EBITDA | 4133 | 6502 | 26363 | 19137 |
| OPM | 12.12 | 23.8 | 37.91 | 28.4 |
| Other Income | 809 | 1919 | 2783 | 3049 |
| Finance Cost | 567 | 1005 | 756 | 218 |
| D&A | 240 | 363 | 474 | 1016 |
| EBIT | 3893 | 6139 | 25889 | 18121 |
| EBIT Margins | 11.41 | 22.47 | 37.23 | 26.89 |
| PBT | 4133 | 7053 | 27916 | 20951 |
| PBT Margins | 12.12 | 25.82 | 40.14 | 31.09 |
| Tax | 920 | 1835 | 7766 | 6119 |
| PAT | 3213 | 5218 | 20150 | 14832 |
| NPM | 9.42 | 19.1 | 28.97 | 22.01 |
| EPS | 1.04 | 1.69 | 5.32 | 3.91 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 12.12 | 23.8 | 37.91 | 28.4 |
| Net Profit Margin | 9.42 | 19.1 | 28.97 | 22.01 |
| Earning Per Share (Diluted) | 1.04 | 1.69 | 5.32 | 3.91 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 12963 | 13601 | 21010 | 27211 |
| CWIP | 0 | 1701 | 4811 | 2348 |
| Investments | 10 | 5204 | 651 | 30774 |
| Trade Receivables | 3740 | 570 | 5158 | 3831 |
| Inventory | 0 | 0 | 86 | 126 |
| Other Assets | 22318 | 27965 | 52195 | 48952 |
| Total Assets | 39031 | 49041 | 83911 | 113242 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 308 | 308 | 379 | 379.43 |
| FV | 0.1 | 0.1 | 0.1 | 0.1 |
| Reserves | 24515 | 29792 | 52420 | 71454 |
| Borrowings | 6500 | 6500 | 0 | 513 |
| Trade Payables | 2822 | 3637 | 800 | 4765 |
| Other Liabilities | 4886 | 8804 | 30312 | 36130.57 |
| Total Liabilities | 39031 | 49041 | 83911 | 113242 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 4133 | 7053 | 27916 | 20952 |
| OPBWC | 5273 | 6512 | 26360 | 19824 |
| Change in Receivables | -6879 | 3170 | -4510 | 1192 |
| Change in Inventories | 0 | 0 | -86 | -40 |
| Change in Payables | 4315 | 802 | -3128 | 3964 |
| Other Changes | 0 | 5160 | 22041 | 1797 |
| Working Capital Change | -2564 | 9132 | 14317 | 6913 |
| Cash Generated From Operations | 2709 | 15644 | 40677 | 26737 |
| Tax | -1102 | -1864 | -7723 | -6103 |
| Cash Flow From Operations | 1607 | 13780 | 32954 | 20634 |
| Purchase of PPE | -483 | -2209 | -9991 | -7406 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | 316 | -24413 | -18074 | -7461 |
| Borrowing | 0 | 50 | 0 | 513 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -567 | -1005 | -756 | 3277 |
| Cash Flow from Financing | -567 | -955 | -756 | 3790 |
| Net Cash Generated | 1356 | -11588 | 14124 | 16963 |
| Cash at the Start | 12179 | -13534 | 2552 | 16676 |
| Cash at the End | 13535 | 1946 | 16676 | 33639 |
Chennai Super Kings (CSK), one of the most iconic franchises in the Indian Premier League (IPL), has established itself as a powerhouse in both performance and brand value. Known for its consistent track record, loyal fan base, and strong leadership culture, CSK has built a reputation that extends far beyond cricket. The franchise benefits from stable management under India Cements, world-class coaching staff, and the enduring popularity of star players associated with the team. Over the years, CSK has become a powerful sports brand, generating significant commercial value through sponsorships, merchandise, broadcasting revenues, and fan engagement.
In the unlisted market, CSK unlisted shares have become one of the most sought-after sports investments in India. The company has demonstrated strong financial performance driven by IPL revenue distribution, team success, and rapidly growing brand equity. With the IPL’s media rights value rising sharply and the league expanding its global influence, CSK’s potential for long-term value creation has further increased. Investors are drawn to the franchise’s history of profitability, stable governance, and the emotional connection it enjoys with millions of fans. These factors often contribute to high demand and steady appreciation in its unlisted share prices.
Going forward, CSK’s strategic plans include strengthening its sports ecosystem and expanding into merchandising, academies, and potential multi-sport ventures. As the IPL continues to grow as one of the world’s most valuable cricket leagues, CSK remains positioned as a premium franchise with strong commercial prospects. For investors considering unlisted shares, CSK offers an opportunity to be part of a high-growth sports entertainment asset. However, unlisted investments come with risks such as lower liquidity, valuation fluctuations, and dependence on league performance. Conducting thorough research, understanding market pricing, and aligning the investment with long-term expectations is crucial before making a decision.
1. What are CSK unlisted shares?
CSK unlisted shares are equity shares of Chennai Super Kings Cricket Ltd., a privately held company not yet listed on Indian stock exchanges. Investors can buy and sell these shares in the unlisted market before a potential IPO.
2. What is the current price of CSK unlisted shares?
The price of CSK unlisted shares varies based on market demand, company performance, and liquidity in the pre-IPO market. Prices are typically updated by unlisted share brokers and platforms on a daily or weekly basis.
3. How can I buy CSK unlisted shares in India?
You can buy CSK unlisted shares through:
The process usually involves share transfer via Demat after payment confirmation.
4. How do I sell CSK unlisted shares?
To sell CSK unlisted shares, you can:
Liquidity depends on market demand.
5. Is investing in CSK unlisted shares safe?
CSK unlisted shares carry higher risk than listed stocks due to:
However, many investors consider them for pre-IPO growth potential after proper due diligence.
6. Is CSK planning an IPO?
CSK has not officially announced an IPO date. However, strong brand value and financial performance have led to ongoing market speculation about a future public listing.
7. What factors affect CSK unlisted share price?
Key factors include:
8. Do I need a Demat account to buy CSK unlisted shares?
Yes. A Demat account is mandatory to hold CSK unlisted shares, as transfers are done electronically.
9. Are CSK unlisted shares regulated?
Unlisted shares are legal to trade in India but are not traded on stock exchanges. Transactions are usually facilitated by intermediaries and governed by company share transfer rules and SEBI regulations.
10. What are the risks of buying unlisted shares like CSK?
Common risks include: