| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 34105 | 27315 | 69545 | 67380 |
| Cost of Material Consumed | 28159 | 20161 | 41841 | 45188 |
| Change in Inventory | 0 | 0 | 17 | -40 |
| Gross Margins | 17.43 | 26.19 | 39.81 | 32.99 |
| Employee Benefit Expenses | 318 | 368 | 668 | 1663 |
| Other Expenses | 1495 | 284 | 656 | 1432 |
| EBITDA | 4133 | 6502 | 26363 | 19137 |
| OPM | 12.12 | 23.8 | 37.91 | 28.4 |
| Other Income | 809 | 1919 | 2783 | 3049 |
| Finance Cost | 567 | 1005 | 756 | 218 |
| D&A | 240 | 363 | 474 | 1016 |
| EBIT | 3893 | 6139 | 25889 | 18121 |
| EBIT Margins | 11.41 | 22.47 | 37.23 | 26.89 |
| PBT | 4133 | 7053 | 27916 | 20951 |
| PBT Margins | 12.12 | 25.82 | 40.14 | 31.09 |
| Tax | 920 | 1835 | 7766 | 6119 |
| PAT | 3213 | 5218 | 20150 | 14832 |
| NPM | 9.42 | 19.1 | 28.97 | 22.01 |
| EPS | 1.04 | 1.69 | 5.32 | 3.91 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 12.12 | 23.8 | 37.91 | 28.4 |
| Net Profit Margin | 9.42 | 19.1 | 28.97 | 22.01 |
| Earning Per Share (Diluted) | 1.04 | 1.69 | 5.32 | 3.91 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 12963 | 13601 | 21010 | 27211 |
| CWIP | 0 | 1701 | 4811 | 2348 |
| Investments | 10 | 5204 | 651 | 30774 |
| Trade Receivables | 3740 | 570 | 5158 | 3831 |
| Inventory | 0 | 0 | 86 | 126 |
| Other Assets | 22318 | 27965 | 52195 | 48952 |
| Total Assets | 39031 | 49041 | 83911 | 113242 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 308 | 308 | 379 | 379.43 |
| FV | 0.1 | 0.1 | 0.1 | 0.1 |
| Reserves | 24515 | 29792 | 52420 | 71454 |
| Borrowings | 6500 | 6500 | 0 | 513 |
| Trade Payables | 2822 | 3637 | 800 | 4765 |
| Other Liabilities | 4886 | 8804 | 30312 | 36130.57 |
| Total Liabilities | 39031 | 49041 | 83911 | 113242 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 4133 | 7053 | 27916 | 20952 |
| OPBWC | 5273 | 6512 | 26360 | 19824 |
| Change in Receivables | -6879 | 3170 | -4510 | 1192 |
| Change in Inventories | 0 | 0 | -86 | -40 |
| Change in Payables | 4315 | 802 | -3128 | 3964 |
| Other Changes | 0 | 5160 | 22041 | 1797 |
| Working Capital Change | -2564 | 9132 | 14317 | 6913 |
| Cash Generated From Operations | 2709 | 15644 | 40677 | 26737 |
| Tax | -1102 | -1864 | -7723 | -6103 |
| Cash Flow From Operations | 1607 | 13780 | 32954 | 20634 |
| Purchase of PPE | -483 | -2209 | -9991 | -7406 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | 316 | -24413 | -18074 | -7461 |
| Borrowing | 0 | 50 | 0 | 513 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -567 | -1005 | -756 | 3277 |
| Cash Flow from Financing | -567 | -955 | -756 | 3790 |
| Net Cash Generated | 1356 | -11588 | 14124 | 16963 |
| Cash at the Start | 12179 | -13534 | 2552 | 16676 |
| Cash at the End | 13535 | 1946 | 16676 | 33639 |
Chennai Super Kings (CSK), one of the most iconic franchises in the Indian Premier League (IPL), has established itself as a powerhouse in both performance and brand value. Known for its consistent track record, loyal fan base, and strong leadership culture, CSK has built a reputation that extends far beyond cricket. The franchise benefits from stable management under India Cements, world-class coaching staff, and the enduring popularity of star players associated with the team. Over the years, CSK has become a powerful sports brand, generating significant commercial value through sponsorships, merchandise, broadcasting revenues, and fan engagement.
In the unlisted market, CSK unlisted shares have become one of the most sought-after sports investments in India. The company has demonstrated strong financial performance driven by IPL revenue distribution, team success, and rapidly growing brand equity. With the IPL’s media rights value rising sharply and the league expanding its global influence, CSK’s potential for long-term value creation has further increased. Investors are drawn to the franchise’s history of profitability, stable governance, and the emotional connect it enjoys with millions of fans. These factors often contribute to high demand and steady appreciation in its unlisted share prices.
Going forward, CSK’s strategic plans include strengthening its sports ecosystem, expanding into merchandising, academies, and potential multi-sport ventures. As the IPL continues to grow as one of the world’s most valuable cricket leagues, CSK remains positioned as a premium franchise with strong commercial prospects. For investors considering unlisted shares, CSK offers an opportunity to be part of a high-growth sports entertainment asset. However, unlisted investments come with risks such as lower liquidity, valuation fluctuations, and dependence on league performance. Conducting thorough research, understanding market pricing, and aligning the investment with long-term expectations is crucial before making a decision.
Q:1 How do I confirm my booking for CSK Unlisted Shares?
Answer: You can confirm your booking for CSK Unlisted Shares by contacting us and agreeing on a trading price.
Q:2 What documents do I need to provide to buy CSK Unlisted Shares?Answer: You need to provide your client master report (CMR), PAN Card, and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in the CMR.These are KYC documents required as per SEBI regulations.
Q:3 How do I transfer funds for the purchase of CSK Unlisted Shares?Answer: You need to transfer funds to the bank account details provided by us using RTGS, NEFT, or IMPS.Cash deposits are not allowed.
Q:4 Can I make a cash deposit for my purchase of CSK Unlisted Shares?
Answer: No, cash deposits are not allowed.Payments must be made through RTGS, NEFT, or IMPS transfers.
Q:5 From which bank account should I transfer funds for my shares?
Answer: Payments must be made from the same bank account in which the shares are to be credited.
Q:6 What is a client master report (CMR)?
Answer: A client master report (CMR) is a document provided by your broker that contains your account details and is required for KYC purposes.
Q:7 Is it necessary to provide a cancelled cheque when buying CSK Unlisted Shares?Answer: Yes, a cancelled cheque is required if you are not transferring funds from the bank account mentioned in your client master report (CMR).
Q:8 What payment methods are acceptable for purchasing CSK Unlisted Shares?Answer: Acceptable payment methods include RTGS, NEFT, and IMPS transfers.Cheque transfers are also allowed, but cash deposits are not permitted.