| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 22629 | 27875 | 27786 | 29068 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 16349 | 20268 | 20450 | 21293 |
| Other Expenses | 2584 | 3104 | 2942 | 2979 |
| EBITDA | 3696 | 4503 | 4394 | 4796 |
| OPM | 16.33 | 16.15 | 15.81 | 16.5 |
| Other Income | 436 | 510 | 964 | 934 |
| Finance Cost | 76 | 57 | 63 | 69.5 |
| D&A | 875 | 983 | 1004 | 935 |
| EBIT | 2821 | 3520 | 3390 | 3861 |
| EBIT Margins | 12.47 | 12.63 | 12.2 | 13.28 |
| PBT | 3180 | 3973 | 4291 | 4727 |
| PBT Margins | 14.05 | 14.25 | 15.44 | 16.26 |
| Tax | 874 | 798 | 1045 | 1114 |
| PAT | 2306 | 3175 | 3246 | 3613 |
| NPM | 10.19 | 11.39 | 11.68 | 12.43 |
| EPS | 390.19 | 535.41 | 547.39 | 609.27 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 16.15 | 15.81 | 16.5 |
| Net Profit Margin | 11.39 | 11.68 | 12.43 |
| Earning Per Share (Diluted) | 535.41 | 547.39 | 609.27 |
| Assets | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 2753 | 2504 | 2338 |
| CWIP | 23 | 61 | 127 |
| Investments | 8162 | 9431 | 8345 |
| Trade Receivables | 5156 | 4969 | 5088 |
| Inventory | 0 | 0 | 0 |
| Other Assets | 6455 | 8160 | 8658 |
| Total Assets | 22549 | 25125 | 24556 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 59.3 | 59.3 | 59.3 |
| FV | 10 | 10 | 10 |
| Reserves | 17994 | 20651 | 19772 |
| Borrowings | 0 | 0 | 0 |
| Trade Payables | 895 | 795 | 950 |
| Other Liabilities | 3600.7 | 3619.7 | 3774.7 |
| Total Liabilities | 22549 | 25125 | 24556 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 3973 | 429 | 4727 |
| OPBWC | 4717 | 471 | 5121 |
| Change in Receivables | -335 | 304 | -139 |
| Change in Inventories | 0 | 0 | 0 |
| Change in Payables | 59 | -132 | 169 |
| Other Changes | -168 | 4177 | -2 |
| Working Capital Change | -444 | 4349 | 28 |
| Cash Generated From Operations | 4273 | 4820 | 5149 |
| Tax | -970 | -1133 | -1387 |
| Cash Flow From Operations | 3303 | 3687 | 3762 |
| Purchase of PPE | -510 | -449 | -609 |
| Sale of PPE | 28 | 26 | 59 |
| Cash Flow From Investment | -2572 | -2309 | 1456 |
| Borrowing | 0 | 0 | 0 |
| Dividend | 0 | 0 | -4505 |
| Equity | 0 | 0 | 0 |
| Others From Financing | -497 | -572 | -680 |
| Cash Flow from Financing | -497 | -572 | -5185 |
| Net Cash Generated | 234 | 806 | 33 |
| Cash at the Start | 694 | 966 | 1772 |
| Cash at the End | 928 | 1772 | 1805 |
Capgemini Technology Services India Limited (CTSIL) is the Indian subsidiary of Capgemini SE, a global leader in consulting, digital transformation, technology services, and engineering solutions. As one of the largest IT service providers in India, CTSIL plays a major role in delivering high-value technology solutions across cloud computing, cybersecurity, artificial intelligence, data analytics, application development, and enterprise modernization. With multiple delivery centers across the country, the company serves Fortune 500 clients across banking, telecom, retail, manufacturing, insurance, and public-sector domains. Its strong workforce, robust global delivery model, and continuous focus on innovation have positioned Capgemini India as a key contributor to the group’s global operations.
The unlisted shares of Capgemini Technology Services India Limited have become highly sought after in the private market because of the company’s consistent financial performance, global reputation, and steady industry growth. CTSIL generates strong revenues from digital transformation projects, long-term client contracts, and global technology outsourcing mandates. The company’s stable margins, strategic acquisitions, and expanding service capabilities further enhance its valuation in the unlisted equity space. Investors are particularly attracted to the company’s strong balance sheet, predictable cash flows, and global client base, making it a relatively low-risk and high-stability investment compared to many other unlisted technology firms. However, availability of shares is limited, adding to their exclusivity and premium pricing.
Looking ahead, Capgemini Technology Services India Limited’s unlisted shares remain attractive due to the growing demand for digital services, India’s expanding IT talent pool, and Capgemini’s continued global expansion strategy. As organizations worldwide accelerate cloud adoption, automation, and digital transformation, CTSIL is well-positioned to capture long-term growth opportunities. Any future corporate restructuring, expansion of India operations, or potential alignment with global business units could further enhance shareholder value. For investors seeking exposure to a stable, globally integrated technology services company, Capgemini Technology Services India Limited represents a strong and promising long-term proposition in the unlisted market.
Q:1 How do I confirm booking for Capgemini Technology Services India Limited Unlisted Shares?Answer: You can confirm the booking by reaching out to us and agreeing on a trading price for the shares.
Q:2 What documents do I need to provide for buying unlisted shares?Answer: You need to provide your client master report, PAN Card, and a cancelled cheque if you are not transferring funds from the bank account mentioned in the CMR Copy.These are required KYC documents as per SEBI regulations.
Q:3 How do I transfer funds for the shares?Answer: We will provide you with our bank details, and you will need to transfer the funds to that account using RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:4 Can I use cash to pay for the unlisted shares?
Answer: No, cash deposits are not allowed.Payment must be made through RTGS, NEFT, IMPS, or cheque transfer.
Q:5 From which bank account should I make the payment?
Answer: Payment must be made from the same bank account where you want the shares to be credited.
Q:6 What is a client master report (CMR)?Answer: A client master report (CMR) is a document that contains all the details of your trading and demat accounts.You can ask your broker for this document if you do not have it.
Q:7 Why do I need to provide a cancelled cheque?Answer: A cancelled cheque is required as part of the KYC documentation to verify your bank account details for the transfer of funds and crediting of shares.
Q:8 Are there any specific regulations I should be aware of when buying unlisted shares?Answer: Yes, the process follows SEBI regulations which require KYC documentation to ensure compliance with financial regulations.