| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 22629 | 27875 | 27786 | 29068 |
| Cost of Material Consumed | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 100 | 100 | 100 | 100 |
| Employee Benefit Expenses | 16349 | 20268 | 20450 | 21293 |
| Other Expenses | 2584 | 3104 | 2942 | 2979 |
| EBITDA | 3696 | 4503 | 4394 | 4796 |
| OPM | 16.33 | 16.15 | 15.81 | 16.5 |
| Other Income | 436 | 510 | 964 | 934 |
| Finance Cost | 76 | 57 | 63 | 69.5 |
| D&A | 875 | 983 | 1004 | 935 |
| EBIT | 2821 | 3520 | 3390 | 3861 |
| EBIT Margins | 12.47 | 12.63 | 12.2 | 13.28 |
| PBT | 3180 | 3973 | 4291 | 4727 |
| PBT Margins | 14.05 | 14.25 | 15.44 | 16.26 |
| Tax | 874 | 798 | 1045 | 1114 |
| PAT | 2306 | 3175 | 3246 | 3613 |
| NPM | 10.19 | 11.39 | 11.68 | 12.43 |
| EPS | 390.19 | 535.41 | 547.39 | 609.27 |
| Financial Ratios | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Profit Margin | 16.15 | 15.81 | 16.5 |
| Net Profit Margin | 11.39 | 11.68 | 12.43 |
| Earning Per Share (Diluted) | 535.41 | 547.39 | 609.27 |
| Assets | 2023 | 2024 | 2025 |
|---|---|---|---|
| Fixed Assets | 2753 | 2504 | 2338 |
| CWIP | 23 | 61 | 127 |
| Investments | 8162 | 9431 | 8345 |
| Trade Receivables | 5156 | 4969 | 5088 |
| Inventory | 0 | 0 | 0 |
| Other Assets | 6455 | 8160 | 8658 |
| Total Assets | 22549 | 25125 | 24556 |
| Liabilities | 2023 | 2024 | 2025 |
|---|---|---|---|
| Share Capital | 59.3 | 59.3 | 59.3 |
| FV | 10 | 10 | 10 |
| Reserves | 17994 | 20651 | 19772 |
| Borrowings | 0 | 0 | 0 |
| Trade Payables | 895 | 795 | 950 |
| Other Liabilities | 3600.7 | 3619.7 | 3774.7 |
| Total Liabilities | 22549 | 25125 | 24556 |
| Cash-Flow Statement | 2023 | 2024 | 2025 |
|---|---|---|---|
| PBT | 3973 | 429 | 4727 |
| OPBWC | 4717 | 471 | 5121 |
| Change in Receivables | -335 | 304 | -139 |
| Change in Inventories | 0 | 0 | 0 |
| Change in Payables | 59 | -132 | 169 |
| Other Changes | -168 | 4177 | -2 |
| Working Capital Change | -444 | 4349 | 28 |
| Cash Generated From Operations | 4273 | 4820 | 5149 |
| Tax | -970 | -1133 | -1387 |
| Cash Flow From Operations | 3303 | 3687 | 3762 |
| Purchase of PPE | -510 | -449 | -609 |
| Sale of PPE | 28 | 26 | 59 |
| Cash Flow From Investment | -2572 | -2309 | 1456 |
| Borrowing | 0 | 0 | 0 |
| Dividend | 0 | 0 | -4505 |
| Equity | 0 | 0 | 0 |
| Others From Financing | -497 | -572 | -680 |
| Cash Flow from Financing | -497 | -572 | -5185 |
| Net Cash Generated | 234 | 806 | 33 |
| Cash at the Start | 694 | 966 | 1772 |
| Cash at the End | 928 | 1772 | 1805 |
Capgemini Technology Services India Limited (CTSIL) is the Indian subsidiary of Capgemini SE, a global leader in consulting, digital transformation, technology services, and engineering solutions. As one of the largest IT service providers in India, CTSIL plays a major role in delivering high-value technology solutions across cloud computing, cybersecurity, artificial intelligence, data analytics, application development, and enterprise modernization. With multiple delivery centers across the country, the company serves Fortune 500 clients across banking, telecom, retail, manufacturing, insurance, and public-sector domains. Its strong workforce, robust global delivery model, and continuous focus on innovation have positioned Capgemini India as a key contributor to the group’s global operations.
The unlisted shares of Capgemini Technology Services India Limited have become highly sought after in the private market because of the company’s consistent financial performance, global reputation, and steady industry growth. CTSIL generates strong revenues from digital transformation projects, long-term client contracts, and global technology outsourcing mandates. The company’s stable margins, strategic acquisitions, and expanding service capabilities further enhance its valuation in the unlisted equity space. Investors are particularly attracted to the company’s strong balance sheet, predictable cash flows, and global client base, making it a relatively low-risk and high-stability investment compared to many other unlisted technology firms. However, availability of shares is limited, adding to their exclusivity and premium pricing.
Looking ahead, Capgemini Technology Services India Limited’s unlisted shares remain attractive due to the growing demand for digital services, India’s expanding IT talent pool, and Capgemini’s continued global expansion strategy. As organizations worldwide accelerate cloud adoption, automation, and digital transformation, CTSIL is well-positioned to capture long-term growth opportunities. Any future corporate restructuring, expansion of India operations, or potential alignment with global business units could further enhance shareholder value. For investors seeking exposure to a stable, globally integrated technology services company, Capgemini Technology Services India Limited represents a strong and promising long-term proposition in the unlisted market.
1. What are Capgemini Technology Services India's unlisted shares?
Capgemini Technology Services India unlisted shares are equity shares of the private Indian subsidiary of Capgemini Group that are not traded on NSE or BSE and are bought or sold through off-market transactions before any IPO.
2. What is the current price of Capgemini Technology Services India's unlisted shares?
The price of Capgemini Technology Services India unlisted shares varies based on demand, company valuation, and liquidity in the private market. Investors should check live unlisted market quotes before buying or selling.
3. How can I buy Capgemini Technology Services India unlisted shares in India?
You can buy these unlisted shares through unlisted share brokers, private market platforms, or verified intermediaries who facilitate off-market transfers via Demat accounts.
4. Is it legal to buy and sell unlisted shares in India?
Yes, buying and selling unlisted shares in India is legal when done through proper off-market transfers in Demat accounts in compliance with SEBI regulations.
5. What are the risks of investing in Capgemini unlisted shares?
Key risks include low liquidity, price volatility, lack of public disclosures compared to listed companies, and uncertainty about IPO timelines.
6. Is Capgemini Technology Services India planning an IPO?
There is no confirmed IPO date publicly announced. IPO plans depend on company strategy, market conditions, and regulatory approvals.
7. How long does it take to transfer unlisted shares after purchase?
Unlisted share transfers typically take 2–7 working days depending on documentation and depository processing.
8. Are unlisted shares taxed in India?
Yes. Capital gains tax applies based on holding period—short-term or long-term—similar to listed equity taxation, but without STT benefits.
9. How is the valuation of unlisted shares determined?
Valuation is based on company financial performance, peer comparisons, growth outlook, recent transactions, and demand in the private market.
10. Who should consider investing in unlisted shares?
Unlisted shares are generally suitable for long-term investors who understand private market risks, have higher risk tolerance, and seek pre-IPO growth opportunities.