| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2030 | 2315 | 2829 | 3302 |
| Cost of Material Consumed | 200 | 221 | 334 | 355 |
| Change in Inventory | 0 | 0 | 0 | 3 |
| Gross Margins | 90.15 | 90.45 | 88.24 | 89.25 |
| Employee Benefit Expenses | 1195 | 1415 | 1719 | 2090 |
| Other Expenses | 345 | 382 | 439 | 490 |
| EBITDA | 290 | 297 | 347 | 364 |
| OPM | 14.29 | 12.83 | 12.22 | 11.02 |
| Other Income | 5 | -28 | -14 | 3 |
| Finance Cost | 80 | 87 | 101 | 92 |
| D&A | 23 | 23 | 25 | 29 |
| EBIT | 267 | 274 | 322 | 335 |
| EBIT Margins | 13.15 | 11.84 | 11.34 | 10.15 |
| PBT | 190 | 159 | 207 | 246 |
| PBT Margins | 9.36 | 6.87 | 7.29 | 7.45 |
| Tax | 40 | 31 | 41 | 39 |
| PAT | 150 | 128 | 166 | 207 |
| NPM | 7.39 | 5.53 | 5.85 | 6.27 |
| EPS | 58.34 | 9.96 | 12.91 | 16.11 |
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 14.29 | 12.83 | 12.22 | 11.02 |
| Net Profit Margin | 7.39 | 5.53 | 5.85 | 6.27 |
| Earning Per Share (Diluted) | 58.34 | 9.96 | 12.91 | 16.11 |
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 160 | 170 | 167 | 253 |
| CWIP | 0.06 | 0.1 | 71 | 1.5 |
| Investments | 0.1 | 3.2 | 11 | 12 |
| Trade Receivables | 910 | 965 | 938 | 1033 |
| Inventory | 168 | 10 | 31 | 42 |
| Other Assets | 651.84 | 768.7 | 864 | 1092.5 |
| Total Assets | 1890 | 1917 | 2082 | 2434 |
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 25.71 | 25.71 | 25.71 | 25.7 |
| FV | 10 | 2 | 2 | 2 |
| Reserves | 877 | 996 | 1152 | 1343 |
| Borrowings | 368 | 400 | 460 | 483 |
| Trade Payables | 146 | 203 | 124 | 134 |
| Other Liabilities | 473.29 | 292.29 | 320.29 | 448.3 |
| Total Liabilities | 1890 | 1917 | 2082 | 2434 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 190 | 188 | 227 | 263 |
| OPBWC | 306 | 301 | 348 | 383 |
| Change in Receivables | -95 | -94 | -27 | -126 |
| Change in Inventories | 1.3 | 157 | -10.5 | -10 |
| Change in Payables | 24 | 59 | 2.5 | 14 |
| Other Changes | 37 | -174.3 | -88 | -59 |
| Working Capital Change | -32.7 | -52.3 | -117 | -181 |
| Cash Generated From Operations | 273.3 | 248.7 | 231 | 202 |
| Tax | -48 | -98 | -57 | 16 |
| Cash Flow From Operations | 225.3 | 150.7 | 174 | 218 |
| Purchase of PPE | -8.3 | -82 | -57 | -44 |
| Sale of PPE | 6.2 | 0 | 0.2 | 0 |
| Cash Flow From Investment | 13.9 | -80 | -54 | -41 |
| Borrowing | -165 | 28 | -3.5 | 23 |
| Dividend | 0 | -6.4 | -6.4 | -8 |
| Equity | 0 | 0 | 0 | 0.89 |
| Others From Financing | -85 | -88 | -103.1 | -94.89 |
| Cash Flow from Financing | -250 | -66.4 | -113 | -79 |
| Net Cash Generated | -10.8 | 4.3 | 7 | 98 |
| Cash at the Start | 59 | 48 | 55 | 61 |
| Cash at the End | 48.2 | 52.3 | 62 | 159 |
BVG India Limited is one of India’s leading integrated services companies, recognized for its large-scale operations across facility management, emergency response services, waste management, and mechanized housekeeping. Established with a vision to provide efficient and reliable support services, BVG has grown into a diversified organization serving government bodies, large corporates, hospitals, industries, and public infrastructures. The company’s strong commitment to quality, technological adoption, and manpower excellence has positioned it as a trusted service partner across the country. Over the years, BVG has expanded its portfolio beyond basic facility services, emerging as a pioneer in mechanized cleaning, public sector operations support, and rural development initiatives.
The unlisted shares of BVG India Limited attract significant interest among investors due to the company’s strong financial performance, diversified revenue streams, and long-term government and corporate contracts. As a stable and scalable business, BVG consistently demonstrates steady cash flows, strong client retention, and an expanding project pipeline in sectors such as metro rail, airports, highways, public sanitation, and industrial maintenance. The company’s focus on automation, digital service delivery, and large workforce management further enhances its operational efficiency, making it an appealing prospect for pre-IPO investors. With India’s rapid urban development and growing demand for professional facility management services, the company is well-positioned to capitalize on long-term growth opportunities.
Looking ahead, BVG India Limited’s unlisted shares continue to gain prominence as investors anticipate a potential IPO and further expansion in high-demand sectors. The company aims to strengthen its national presence by adopting modern technologies, scaling its emergency response and waste management services, and exploring new business verticals aligned with sustainability and smart infrastructure development. As the organization continues to grow, BVG’s strong governance, proven business model, and workforce strength make it a promising candidate for long-term value creation. Overall, BVG India Limited stands as a robust unlisted investment opportunity backed by consistent performance and future-ready service capabilities.
Q:1 How do I confirm my booking for BVG India Limited Unlisted Shares?Answer: You can confirm your booking by contacting us and agreeing on the trading price for the BVG India Limited Unlisted Shares.
Q:2 What documents do I need to provide to purchase BVG India Limited Unlisted Shares?Answer: You need to provide your client master report, along with your PAN Card and a Cancelled Cheque if you are not transferring funds from the bank account mentioned in your CMR Copy
Q:3 Why do I need to provide a client master report?Answer: The client master report is required as it serves as a KYC document, helping us comply with SEBI regulations for share transactions.
Q:4 What payment methods are accepted for purchasing BVG India Limited Unlisted Shares?Answer: Payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.
Q:5 Can I use a different bank account for payment than the one where the shares will be credited?Answer: No, you must transfer funds from the same account in which the shares are to be credited to comply with regulations.
Q:6 Will you provide the bank details for the payment?
Answer: Yes, we will provide you with the necessary bank details for making your payment.
Q:7 Is there a specific time frame for making the payment after booking the shares?Answer: While there is no specific time frame mentioned, it is advisable to make the payment as soon as possible to secure your booking.
Q:8 What happens if I don't provide the required KYC documents?Answer: Without the required KYC documents, we will not be able to process your purchase of BVG India Limited Unlisted Shares, as compliance with SEBI regulations is mandatory.