| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 55 | 82 | 169 | 375 |
| Cost of Material Consumed | 24 | 37 | 63 | 6 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Gross Margins | 56.36 | 54.88 | 51.16 | 98.4 |
| Employee Benefit Expenses | 10 | 16 | 22 | 5 |
| Other Expenses | 6 | 13 | 18 | 24 |
| EBITDA | 15 | 16 | 26 | 340 |
| OPM | 27.27 | 19.51 | 20.16 | 90.67 |
| Other Income | 2 | 1 | 0.4 | 0 |
| Finance Cost | 6 | 8 | 12 | 1.3 |
| D&A | 17 | 20 | 39 | 2.6 |
| EBIT | -2 | -4 | -13 | 337.4 |
| EBIT Margins | -3.64 | -4.88 | -10.08 | 89.97 |
| PBT | -6 | -10 | -25 | 336 |
| PBT Margins | -10.91 | -12.2 | -19.38 | 89.6 |
| Tax | 0.6 | -1 | 0 | 55 |
| PAT | -6.6 | -9 | -25 | 281 |
| NPM | -12 | -10.98 | -19.38 | 74.93 |
| EPS | -8.25 | -11.25 | -31.25 | 351.25 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 27.27 | 19.51 | 20.16 | 90.67 |
| Net Profit Margin | -12 | -10.98 | -19.38 | 74.93 |
| Earning Per Share (Diluted) | -8.25 | -11.25 | -31.25 | 351.25 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 39 | 67 | 116 | 0.23 |
| CWIP | 2 | 2 | 20 | 0 |
| Investments | 0 | 3 | 1.5 | 200 |
| Trade Receivables | 8 | 18 | 34 | 0 |
| Inventory | 7 | 11 | 2.5 | 2 |
| Other Assets | 56 | 61 | 73 | 35.77 |
| Total Assets | 112 | 162 | 247 | 238 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 8 | 8 | 8 | 8 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | -27 | -36 | -59 | 222 |
| Borrowings | 69 | 91 | 147 | 4 |
| Trade Payables | 10 | 13 | 18 | 0.16 |
| Other Liabilities | 52 | 86 | 133 | 3.84 |
| Total Liabilities | 112 | 162 | 247 | 238 |
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | -6 | -10 | -24 | 335 |
| OPBWC | 16 | 22 | 27 | 89 |
| Change in Receivables | -6 | -10 | -16 | 0.16 |
| Change in Inventories | -4 | -4 | 0.18 | 0.1 |
| Change in Payables | 0.5 | 3 | 4.5 | 0.08 |
| Other Changes | 1.5 | 19.4 | 32.32 | 177.66 |
| Working Capital Change | -8 | 8.4 | 21 | 178 |
| Cash Generated From Operations | 8 | 30.4 | 48 | 267 |
| Tax | -2 | -2 | -6 | -54 |
| Cash Flow From Operations | 6 | 28.4 | 42 | 213 |
| Purchase of PPE | -29 | -45 | 0 | 0 |
| Sale of PPE | 0 | 0 | 0 | 0.04 |
| Cash Flow From Investment | -24.2 | -43.5 | -82 | -192 |
| Borrowing | 15 | 22 | 55 | 0 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -4.7 | -6 | -46 | -5 |
| Cash Flow from Financing | 10.3 | 16 | 9 | -5 |
| Net Cash Generated | -7.9 | 0.9 | -31 | 16 |
| Cash at the Start | 1.4 | 0.6 | 2 | 11 |
| Cash at the End | -6.5 | 1.5 | -29 | 27 |
Bombay Gas Company Limited, an integral player in India's energy sector, specializes in the distribution of piped natural gas and liquefied petroleum gas (LPG) to residential, commercial, and industrial customers. As an unlisted company, Bombay Gas operates privately and its shares are not available on public stock exchanges, which often allows it to maintain greater control over its strategic decisions and operations. This private status can also enable the company to focus on long-term growth and stability without the pressures of quarterly earnings reports and shareholder expectations typical of publicly traded firms. The company’s focus on expanding its infrastructure, improving service quality, and adopting cleaner, sustainable energy solutions aligns with India’s broader energy goals and environmental commitments.
Investing in Bombay Gas Company Limited’s unlisted shares offers a unique opportunity for investors interested in the energy sector, particularly as the demand for natural gas and eco-friendly fuels continues to grow across India. Since these shares are unlisted, they are less liquid and typically involve a higher risk, but they can also provide potential for significant returns as the company expands its operations and gains market share. Private shares tend to be less volatile compared to listed stocks, but they require a more in-depth understanding of the company's financial health and growth prospects. For investors, this means carefully evaluating the company’s financial stability, management team, and future expansion plans before making an investment.
Despite being unlisted, Bombay Gas Company Limited holds a crucial position in India's energy landscape, benefiting from a strategic geographic presence and strong industry relationships. The company's focus on sustainable energy solutions and infrastructure development positions it well for future growth, especially in the context of India’s push towards cleaner energy sources. As the company continues to grow privately, its unlisted shares remain a compelling investment opportunity for those seeking exposure to India’s expanding energy market, provided they are prepared for the associated risks and limited liquidity typical of unlisted securities.
Q1. What is the current price of Bombay Gas Company unlisted shares?
The price of Bombay Gas Company unlisted shares varies based on market demand and availability. It is typically updated regularly through unlisted share brokers and platforms.
Q2. How can I buy Bombay Gas Company unlisted shares?
You can buy Bombay Gas Company unlisted shares through registered unlisted share dealers or private equity platforms by completing KYC and share transfer formalities.
Q3. Is Bombay Gas Company a good pre-IPO investment?
Bombay Gas Company is considered a stable energy distribution business. However, investors should review financial performance, valuation, and risk factors before investing.
Q4. Can I sell Bombay Gas Company unlisted shares anytime?
Yes, unlisted shares can be sold through brokers dealing in private equity shares, subject to liquidity and buyer availability.
Q5. Will Bombay Gas Company launch an IPO?
As of now, there is no official IPO announcement. Investors track financial growth and regulatory filings for future IPO prospects.