Boat Unlisted Share (Imagine Marketing)

Boat Unlisted Share (Imagine Marketing)

Fundamentals

Boat Unlisted Share
₹1250 Per Equity Share

Lot Size 25 Shares
52 Week High 1675
52 Week Low 1250
Depository NSDL & CDSL
PAN Number AADCI3821M
ISIN Number INE03AV01027
CIN U52300MH2013PLC249758
RTA Link Intime
Market Cap (in cr.) 16399
P/E Ratio 268.82
P/B Ratio 34.77
Debt to Equity 1.2
ROE (%) 12.96
Book Value 35.95
Face Value 1
Total Shares 131194300

P&L Statement

P&L Statement 2022 2023 2024 2025
Revenue 2873 3377 3104 3073
Cost of Material Consumed 2591 2527 2263 2070
Change in Inventory -245 84 32 105
Gross Margins 18.34 22.68 26.06 29.22
Employee Benefit Expenses 56 99 97 135
Other Expenses 341 748 715 663
EBITDA 130 -81 -3 100
OPM 4.52 -2.4 -0.1 3.25
Other Income 12 21 18 42
Finance Cost 34 78 63 28
D&A 9 25 22 40
EBIT 121 -106 -25 60
EBIT Margins 4.21 -3.14 -0.81 1.95
PBT 99 -163 -70 75
PBT Margins 3.45 -4.83 -2.26 2.44
Tax 30 -34 -17 14
PAT 69 -129 -53 61
NPM 2.4 -3.82 -1.71 1.99
EPS 7.19 -13.44 -5.52 6.35

Financial Ratios

Financial Ratios 2022 2023 2024 2025
Operating Profit Margin 4.52 -2.4 -0.1 3.25
Net Profit Margin 2.4 -3.82 -1.71 1.99
Earning Per Share (Diluted) 7.19 -13.44 -5.52 6.35

Balance Sheet

Assets 2022 2023 2024 2025
Fixed Assets 2.8 155 63 127
CWIP 14 8 0 2.2
Investments 32 30 325 115
Trade Receivables 323 276 150 255
Inventory 554 470 429 326
Other Assets 1060.2 1213 738 755.8
Total Assets 1986 2152 1705 1581

Liabilities

Liabilities 2022 2023 2024 2025
Share Capital 9.6 9.6 9.6 9.6
FV 1 1 1 1
Reserves 592 449 462 461
Borrowings 921 1236 860 565
Trade Payables 219 259 217 371
Other Liabilities 244.4 198.4 156.4 174.4
Total Liabilities 1986 2152 1705 1581

Cash-Flow Statement

Cash-Flow Statement 2022 2023 2024 2025
PBT 99 -164 -71 75
OPBWC 265 -5 92 93
Change in Receivables -242 22 126 -106
Change in Inventories -251 51 -44 164
Change in Payables 68 39 -39 134
Other Changes -160 -161 269 147
Working Capital Change -585 -49 312 339
Cash Generated From Operations -320 -54 404 432
Tax -49 -10 -4 9
Cash Flow From Operations -369 -64 400 441
Purchase of PPE -14 -23 -35 -5
Sale of PPE 0 0 8 0
Cash Flow From Investment -632 -75 -40 -94
Borrowing 879 188 -377 -296
Dividend 0 0 0 0
Equity 2.9 0.3 0.7 0
Others From Financing 13 37.7 -69.7 -27
Cash Flow from Financing 894.9 226 -446 -323
Net Cash Generated -106.1 87 -86 24
Cash at the Start 165 60 139 60
Cash at the End 58.9 147 53 84

Shareholding Pattern

Mr. Sameer Mehta 39.96%
Mr. Aman Gupta 39.96%
South Lake Investment Ltd 19.28%
Others 0.8%
Mr. Sameer Mehta 39.93%
Mr. Aman Gupta 39.93%
South Lake Investment Ltd 19.26%
Others 0.88%
Sameer Mehta 39.91%
Aman Gupta 39.91%
South Lake Investment Ltd. 19.25%
Others 0.93%
Sameer Mehta 39.91%
Aman Gupta 39.91%
South Lake Investment Ltd 19.25%
Others 0.93%

Promoters or Management

Name Designation Experience LinkedIn Profile
Aman Gupta Co-Founder, CMO 20 yrs
Sameer Mehta Co-Founder, Chief Product Officer 15 yrs

Boat, a leading brand in the consumer electronics and lifestyle segment, has gained immense popularity for its innovative products like portable speakers, earphones, and grooming accessories. As an unlisted share of Imagine Marketing, the parent company of Boat, investment opportunities are emerging for those keen on tapping into India’s rapidly expanding consumer electronics market. The brand’s success can be attributed to its focus on quality, affordability, and trendy designs that resonate with young, tech-savvy consumers. Investing in Boat’s unlisted shares offers potential high returns as the company continues to expand its product portfolio, enhance its distribution channels, and strengthen its brand presence both domestically and internationally. The company's strategic marketing efforts and social media engagements have contributed to its strong brand equity, making it a favorite among millennials and Generation Z. However, investing in unlisted shares involves inherent risks, such as limited liquidity, valuation challenges, and market competition, which investors need to carefully evaluate. Due diligence on the company’s financial performance, growth strategy, and market position is essential before committing funds, especially since unlisted shares typically lack the transparency and regulatory oversight of publicly traded stocks. Despite these risks, the consumer electronics segment offers substantial growth opportunities, driven by increasing disposable incomes and technological adoption across India. Boat’s innovative product line and aggressive marketing strategies position it well for sustained growth, making its unlisted shares an attractive proposition for investors seeking high-growth opportunities in the consumer tech space. Nevertheless, such investments are better suited for those with a high risk appetite and a long-term perspective, aiming to benefit from the brand’s expanding footprint and evolving market dynamics. Overall, Boat’s unlisted shares present a promising yet cautious investment avenue in India’s vibrant consumer electronics market.

FAQa about Boat Unlisted Share (Imagine Marketing)


Q 1 How do I book Boat Unlisted Shares (Imagine Marketing)?

Answer: You can book Boat Unlisted Shares by confirming your order with us at the trading price.

Q 2 What documents do I need to provide for buying Boat Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancelled Cheque if you're not transferring funds from the bank account mentioned in your CMR Copy.

Q 3  Where can I get my client master report?

Answer: You can obtain your client master report from your broker if you do not already have one.

Q 4  What payment methods are accepted for purchasing Boat Unlisted Shares?

Answer: Payments must be made via RTGS, NEFT, IMPS, or cheque transfer.Cash deposits are not accepted.

Q 5  Can I transfer funds from any bank account to purchase the shares?

Answer: No, payments must be made from the same account where the shares will be credited.

Q 6  How will I receive the bank details for the fund transfer?

Answer: We will provide you with the bank details once you confirm your booking for the Boat Unlisted Shares.

Q 7  Are there any specific regulations I need to be aware of when buying unlisted shares?Answer: Yes, KYC documents are required as per SEBI regulations, including your client master report, PAN Card, and a Cancelled Cheque.

Q 8  What should I do if I have more questions about the buying process?

Answer: If you have more questions, please feel free to contact our support team for assistance.



×
Unlock Your Trading Journey Today
Dedicated relationship manager to help in trading and investing