| P&L Statement | 2022 |
|---|---|
| Revenue | 569 |
| Cost of Material Consumed | 362 |
| Change in Inventory | 1 |
| Gross Margins | 36.2 |
| Employee Benefit Expenses | 63 |
| Other Expenses | 89 |
| EBITDA | 54 |
| OPM | 9.49 |
| Other Income | 3 |
| Finance Cost | 0.4 |
| D&A | 7.56 |
| EBIT | 11 |
| EBIT Margins | 43 |
| PBT | 45 |
| PBT Margins | 7.91 |
| Tax | 11 |
| PAT | 34 |
| NPM | 5.98 |
| EPS | 13.34 |
| Financial Ratios | 2022 |
|---|---|
| Operating Profit Margin | 9.49 |
| Net Profit Margin | 5.98 |
| Earning Per Share (Diluted) | 13.34 |
| Assets | 2022 |
|---|---|
| Fixed Assets | 58 |
| CWIP | 1 |
| Investments | 0.5 |
| Trade Receivables | 174 |
| Inventory | 104 |
| Other Assets | 33.5 |
| Total Assets | 371 |
| Liabilities | 2022 |
|---|---|
| Share Capital | 25.48 |
| FV | 10 |
| Reserves | 150 |
| Borrowings | 58 |
| Trade Payables | 103 |
| Other Liabilities | 34.52 |
| Total Liabilities | 371 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 45 | 71 | 115 | 93 |
| OPBWC | 55 | 83 | 130 | 104 |
| Change in Receivables | -28 | -41 | 13 | 11.5 |
| Change in Inventories | -11 | -20 | -86 | 31 |
| Change in Payables | 12 | 8 | 10 | -4 |
| Other Changes | -3 | 7 | -5 | -2.5 |
| Working Capital Change | -30 | -46 | -68 | 36 |
| Cash Generated From Operations | 25 | 37 | 62 | 140 |
| Tax | -12 | -19 | -30 | -22 |
| Cash Flow From Operations | 13 | 18 | 32 | 118 |
| Purchase of PPE | -9.5 | -13 | -30 | -32 |
| Sale of PPE | 0.05 | 0.09 | 0 | 0 |
| Cash Flow From Investment | -9 | -12 | -32 | -30 |
| Borrowing | -19 | -5.15 | 29 | -32 |
| Dividend | 0 | -10 | -23 | -36 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -1 | -1.85 | -2 | -1 |
| Cash Flow from Financing | -20 | -17 | 4 | -69 |
| Net Cash Generated | -16 | -11 | 4 | 19 |
| Cash at the Start | 33 | 17 | 6 | 10 |
| Cash at the End | 17 | 6 | 0 | 29 |
Axles India Limited (AIL) is an unlisted Indian company engaged in the manufacture of axle-housings for medium and heavy commercial vehicles, operating primarily from its plants in Sriperumbudur and Cheyyar in Tamil Nadu. (Unlisted Zone) The firm is a joint venture backed by entities including Wheels India Limited (~9.5 %), Sundaram Finance Holdings (~38.3 %) and Dana Holding Corporation (USA) (~48.3 %) which lends it technological access and OEM relationships in the global commercial-vehicle ecosystem. (Unlisted Zone) In recent years AIL has shown healthy growth: for FY 2023-24 it reported revenues of ~?854 crore and a net profit of ~?86 crore, implying an EPS of about ?33.74. (UnlistedBuzz)
In terms of its unlisted-share investment case, AIL appears to be on a strong footing: it has kept its debt-equity ratio low (around 0.16 in FY25) and generated improving return ratios (ROE ~24 % in FY25, ROCE ~26 %). (Wealth Wisdom) On the flip side, as an unlisted stock it comes with inherent risks: limited liquidity (buyers/sellers are fewer than for listed stocks), valuation transparency is weak (market prices vary across grey-market platforms around ?600-?750 per share as of recent data) (Delistedstocks) and the business is subject to cyclicality of the commercial-vehicle sector (which affects demand for axles). For investors, the key considerations would include reviewing the company’s exposure to domestic and export demand, monitoring management’s capacity-expansion plans, and behaving with an unlisted-share mindset (longer investment horizon, less chance of easy exit).
Q 1 How do I confirm the booking of Axles India Limited Unlisted Shares?Answer: You can confirm the booking of Axles India Limited Unlisted Shares with us by agreeing on a trading price for the shares.
Q 2 What documents do I need to provide for the purchase of unlisted shares?Answer: You need to provide your client master report, PAN Card, and a cancelled cheque if you're not transferring funds from the bank account mentioned in the CMR.These documents are necessary as per SEBI regulations.
Q 3 How should I transfer the payment for the shares?Answer: The payment must be made via RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted, and the payment should be made from the same bank account where the shares will be credited.
Q 4 How do I book Axles India Limited Unlisted Shares?
Answer: You can book Axles India Limited Unlisted Shares by confirming the trading price with us.
Q 5 What documents do I need to provide to purchase Axles India Limited Unlisted Shares?Answer: You need to provide your client master report, along with your PAN Card and a cancelled cheque, especially if you are not transferring funds from the bank account mentioned in the CMR copy.These documents are required as per SEBI regulations.
Q 6 What payment methods are accepted for buying Axles India Limited Unlisted Shares?Answer: Payments must be made through RTGS, NEFT, IMPS, or cheque transfer.Please note that cash deposits are not accepted, and the payment should come from the same account where the shares will be credited.
Q 7 How do I confirm booking for Axles India Limited Unlisted Shares?Answer: You can confirm the booking of Axles India Limited Unlisted Shares by contacting us and agreeing on a trading price for the shares.
Q 8: What documents do I need to provide for purchasing Axles India Limited Unlisted Shares?Answer: You need to provide your client master report, PAN Card, and a Cancell