Apollo Fashion International Unlisted Shares

Apollo Fashion International Unlisted Shares

Fundamentals

Apollo Fashion International
₹58 Per Equity Share

Lot Size 1000 Shares
52 Week High 104
52 Week Low 48
Depository NSDL & CDSL
PAN Number AAZCA3434G
ISIN Number INE0RYY01014
CIN U46411DL2023PLC419636
RTA Maashitla Securities
Market Cap (in cr.) 173
P/E Ratio 13.21
P/B Ratio 3.48
Debt to Equity 1.33
ROE (%) 26.36
Book Value 16.69
Face Value 10
Total Shares 29765210

P&L Statement

P&L Statement 2022 2023 2024 2025
Revenue 19785 20843 8998 18244
Cost of Material Consumed 14753 15373 6076 13666
Change in Inventory -134 -178 -138 -29
Gross Margins 25.43 26.24 34.01 25.25
Employee Benefit Expenses 1421 2058 585 1483
Other Expenses 865 1360 689 929
EBITDA 2880 2230 1786 2195
OPM 14.56 10.7 19.85 12.03
Other Income 432 39 312 351
Finance Cost 266 370 190 508
D&A 176 209 281 290
EBIT 2704 2021 1505 1905
EBIT Margins 13.67 9.7 16.73 10.44
PBT 2870 1688 1625 1747
PBT Margins 14.51 8.1 18.06 1747
Tax 0 0 410 440
PAT 2870 1688 1215 1307
NPM 14.51 8.1 13.5 7.16
EPS - 9.38 8.39 4.39

Financial Ratios

Financial Ratios 2022 2023 2024 2025
Operating Profit Margin 14.56 10.7 19.85 12.03
Net Profit Margin 14.51 8.1 13.5 7.16
Earning Per Share (Diluted) - 9.38 8.39 4.39

Balance Sheet

Assets 2022 2023 2024 2025
Fixed Assets 2157 2506 2171 2356.07
CWIP 0 0 21 36
Investments 442 442 0 0
Trade Receivables 4078 4668 2171 4675
Inventory 3663 4243 5255 4858
Other Assets 5005 8814 1676 2994.93
Total Assets 15345 20673 11294 14920

Liabilities

Liabilities 2022 2023 2024 2025
Share Capital 0 1800 1447.3 2976.5
FV 0 10 10 10
Reserves 11255 12944 1338 1981
Borrowings 1803 3520 1495 6581
Trade Payables 2092 1928 819 2391
Other Liabilities 195 481 6194.7 990.5
Total Liabilities 15345 20673 11294 14920

Cash-Flow Statement

Cash-Flow Statement 2022 2023 2024 2025
PBT 0 0 1625 1747
OPBWC 0 0 2184 2475
Change in Receivables 0 0 2655 -2504
Change in Inventories 0 0 -21 397
Change in Payables 0 0 -2213 1572
Other Changes 0 0 -993 -420
Working Capital Change 0 0 -572 -955
Cash Generated From Operations 0 0 1612 1520
Tax 0 0 0 -193
Cash Flow From Operations 0 0 1612 1327
Purchase of PPE 0 0 -93 -508
Sale of PPE 0 0 9 94
Cash Flow From Investment 0 0 -1085 -6780
Borrowing 0 0 -1378 5086
Dividend 0 0 0 0
Equity 0 0 1447 412.5
Others From Financing 0 0 -218 -549.5
Cash Flow from Financing 0 0 -149 4949
Net Cash Generated 0 0 378 -504
Cash at the Start 0 0 131 508
Cash at the End 0 0 509 4

Shareholding Pattern

RK Eternova Private Limited (Formerly Amit Dyechem Private Limited) 67.92%
Mr. Raaja Kanwar 10.62%
Mrs. Kamayani Singh Kanwar 8.29%
Others 13.16%
Apollo Green Energy Limited 37.52%
RK Eternova Private Limited (Formerly Amit Dyechem Private Limited) 21.22%
Kanwar Family Administrative Services Private Limited 8.67%
Mr. Raaja Kanwar 5.16%
Mrs. Kamayani Singh Kanwar 4.03%
Others 23.4%

Promoters or Management

Name Designation Experience LinkedIn Profile
Raaja Kanwar Chairman & MD 25
Shiraz Askari Director 25

Apollo Fashion International Limited is a relatively new entrant in India’s unlisted equity market, having been incorporated on 6 September 2023 with CIN U46411DL2023PLC419636. (InstaFinancials) The company was formed as a carve-out of the fashion division from Apollo Green Energy Limited through a business transfer agreement (BTA) worth ?95 crore, wherein Apollo Fashion acquired net assets of approximately ?62.66 crore (comprised of plant & equipment, inventories, receivables, etc.) and paid the difference by a mix of cash (~?61.5 crore) and equity (~?33.5 crore) issued to the promoter entity. (Unlisted Zone) As of 31 March 2025 the company had a paid-up capital of around ?29.77 crore, authorised capital of ?53 crore, and holds significant manufacturing capabilities in leather garments, bags, belts and footwear for export and domestic markets. (Unlisted Zone)

From an investment viewpoint, Apollo Fashion’s unlisted shares are trading on OTC/unlisted platforms, with recent price indications around ?66 per share (face value ?10) and lot size of about 1,000 shares. (Unlisted Zone) Other sources list the 52-week price range between ~?48 and ~?115. (Planify) The promoter group holds approximately 77% of the equity (including ~37.5% by Apollo Green Energy) leaving only ~23% with public/un-promoter investors. (Unlisted Zone) For a potential investor, key considerations include the fact that while the business has turned profitable (net profit ~?13 crore for FY 24-25) and operates in a growing export-oriented fashion manufacturing niche, liquidity is very limited (as is common with unlisted stocks), exit timing uncertain, and valuations may be driven more by sentiment than traditional metrics. (Unlisted Zone)

If you like, I can check recent transaction volumes, bid-ask spreads, and whether there is any planned listing/IPO timeline for Apollo Fashion.

FAQa about Apollo Fashion International Unlisted Shares


Q 1 How do I initiate the purchase of Apollo Fashion International Unlisted Shares?

 A: You begin by confirming the booking of Apollo Fashion International Unlisted Shares with us at an agreed-upon trading price.

Q 2 What documents are required to buy Apollo Fashion International Unlisted Shares?

 A: You need to provide your Client Master Report (CMR), PAN Card, and a Cancelled Cheque.

Q 3 Why do I need to provide a Cancelled Cheque?

 A: A Cancelled Cheque is required if you are not transferring funds from the bank account already mentioned in your Client Master Report (CMR) copy.

Q 4  Are these document requirements mandatory?

 A: Yes, these documents (CMR, PAN Card, Cancelled Cheque where applicable) are KYC (Know Your Customer) documents required as per SEBI regulations.

Q 5  What if I don't have a Client Master Report (CMR)?

 A: If you do not have your Client Master Report (CMR), you should ask your broker for it.

Q 6 How will I know where to transfer the funds for the share purchase?

 A: We will provide you with the necessary bank details for the fund transfer.

Q 7 What payment methods are accepted for buying the shares?

 A: Payment must be made via RTGS, NEFT, IMPS, or Cheque Transfer.

Q 8 Can I pay for the shares using cash?

 A: No, cash deposits are not accepted. Payment must be made through RTGS, NEFT, IMPS, or Cheque Transfer.

Q 9 From which bank account should the payment be made?

 A: The payment must be made from the same bank account in which the shares are intended to be credited.

Q 10 What is the purpose of requiring payment from the same account where shares are credited?

 A: This is a regulatory requirement to ensure proper tracking and reconciliation of funds with the beneficiary account for the share transfer.


---

×
Unlock Your Trading Journey Today
Dedicated relationship manager to help in trading and investing